FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$5.90 B | $7.25 B | $8.97 B | $10.98 B | $13.28 B | $13.96 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.35 B | $1.57 B | $1.92 B | $2.29 B | $2.98 B | $3.27 B |
Gross Profit Revenue minus cost of revenue. |
|
$4.54 B | $5.67 B | $7.05 B | $8.70 B | $10.30 B | $10.69 B |
|
Operating Expense
Costs to run business. 
|
|
$4.29 B | $5.32 B | $6.29 B | $7.33 B | $8.47 B | $8.81 B |
Operating Income Profit from operations. |
|
$257.00 M | $355.00 M | $762.00 M | $1.36 B | $1.82 B | $1.88 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$8.00 M | $55.00 M | $278.00 M | $396.00 M | $451.00 M | $412.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | -$71.00 M | -$270.00 M | -$397.00 M | -$437.00 M | -$345.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$8.00 M | $44.00 M | $246.00 M | $374.00 M | $437.00 M | $503.00 M |
Income Before Tax Profit before taxes. |
|
$249.00 M | $399.00 M | $1.01 B | $1.74 B | $2.26 B | $2.38 B |
Income Tax Expense Taxes on income. |
|
$19.00 M | $74.00 M | -$723.00 M | $313.00 M | $513.00 M | $622.00 M |
|
Net Income
Final profit.
|
|
$230.00 M | $325.00 M | $1.73 B | $1.43 B | $1.75 B | $1.76 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$1.16 | $1.61 | $8.48 | $6.92 | $1.69 | $1.69 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$1.13 | $1.60 | $8.42 | $6.84 | $1.67 | $1.68 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
198.09 M | 201.43 M | 204.14 M | 205.83 M | 1.04 B | 1.04 B |
Diluted Average Shares Outst. Shares including dilution. |
|
203.17 M | 203.54 M | 205.59 M | 208.42 M | 1.05 B | 1.04 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$257.00 M | $426.00 M | $1.03 B | $1.76 B | $2.26 B | $2.22 B |
EBITDA Earnings before interest, tax, D&A. |
|
$729.00 M | $768.00 M | $1.59 B | $2.23 B | $3.00 B | $3.06 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$472.00 M | $342.00 M | $562.00 M | $465.00 M | $738.00 M | $836.00 M |
| Company Report |
FY 2025
ServiceNow's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
ServiceNow's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
ServiceNow's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
ServiceNow's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
