-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Intel Corporation's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$79.02 B | $63.05 B | $54.23 B | $53.10 B | $52.85 B |
| Cost of Revenue |
|
$35.21 B | $36.19 B | $32.52 B | $35.76 B | $34.38 B |
| Gross Profit |
|
$43.82 B | $26.87 B | $21.71 B | $17.35 B | $18.48 B |
| Research & Development |
|
$15.19 B | $17.53 B | $16.05 B | $16.55 B | $13.77 B |
| Selling,General & Administrative |
|
$6.54 B | $7.00 B | $5.63 B | $5.51 B | $4.61 B |
| Operating Expense |
|
$24.36 B | $24.53 B | $21.68 B | $29.02 B | $20.60 B |
| Operating Income |
|
$19.46 B | $2.33 B | $93.00 M | -$11.68 B | -$2.13 B |
| Net Income |
|
$19.87 B | $8.01 B | $1.69 B | -$18.76 B | -$267.00 M |
Intel Corporation's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$28.41 B | $28.34 B | $25.03 B | $22.06 B | $37.42 B |
| Inventories |
|
$10.78 B | $13.22 B | $11.13 B | $12.20 B | $11.62 B |
| Total Current Assets |
|
$57.72 B | $50.41 B | $43.27 B | $47.32 B | $63.69 B |
| Property,Plant and Equipment |
|
$63.25 B | $80.86 B | $97.15 B | $107.92 B | $105.41 B |
| Goodwill |
|
$26.96 B | $27.59 B | $27.59 B | $24.69 B | $23.91 B |
| Total Assets |
|
$168.41 B | $182.10 B | $191.57 B | $196.49 B | $211.43 B |
| Total Liabilities |
|
$73.02 B | $78.82 B | $81.61 B | $91.45 B | $85.07 B |
| Retained Earnings |
|
$68.27 B | $70.41 B | $69.16 B | $49.03 B | $48.98 B |
| Total Shareholder Equity |
|
$95.39 B | $101.42 B | $105.59 B | $99.27 B | $114.28 B |
| Common Stock |
|
$28.01 B | $31.58 B | $36.65 B | $50.95 B | $65.19 B |
Intel Corporation's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$11.79 B | $13.04 B | $9.60 B | $11.38 B | $11.71 B |
| Dividends Payout |
|
-$5.64 B | -$6.00 B | -$3.09 B | -$1.60 B | - |
| Capital Expenditures (Capex) |
|
-$20.33 B | -$25.05 B | -$25.75 B | -$23.94 B | -$14.65 B |
| Free Cash Flow (FCF) |
|
$9.13 B | -$9.62 B | -$14.28 B | -$15.66 B | -$4.95 B |
Intel Corporation's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$43.82 B | $26.87 B | $21.71 B | $17.35 B | $18.48 B |
| Gross Profit Margin (%) |
|
55.45% | 42.61% | 40.04% | 32.66% | 34.77% |
| Operating Income |
|
$19.46 B | $2.33 B | $93.00 M | -$11.68 B | -$2.13 B |
| Operating Income Margin (%) |
|
24.62% | 3.70% | 0.17% | -21.99% | -0.04% |
| Net Income |
|
$19.87 B | $8.01 B | $1.69 B | -$18.76 B | -$267.00 M |
| Net Income Margin (%) |
|
25.14% | 12.71% | 3.11% | -35.32% | -0.51% |
| EBITDA |
|
$33.87 B | $21.30 B | $11.24 B | $1.20 B | $11.19 B |
| EBITDA Margin (%) |
|
42.87% | 33.78% | 20.73% | 2.27% | 27.16% |
Intel Corporation's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
20.83% | 7.90% | 1.60% | -18.89% | -0.23% |
| Return on Assets (ROA) |
|
11.80% | 4.40% | 0.88% | -9.55% | -0.13% |
| Debt to Equity |
|
39.94% | 41.46% | 46.67% | 50.38% | 40.76% |
| Debt to total asset |
|
22.62% | 23.09% | 25.72% | 25.45% | 22.03% |
| Enterprise value to revenue |
|
3.07 | 2.21 | 4.66 | 2.42 | 3.94 |
| Enterprise value to EBITDA |
|
7.15 | 6.55 | 22.48 | 106.94 | 18.60 |
| Enterprise value |
|
$242.31 B | $139.48 B | $252.75 B | $128.65 B | $208.11 B |
| Tax Rate (%) |
|
8.46% | -3.21% | -119.82% | -71.57% | 98.33% |
Frequently Asked Questions
