Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Intel Corporation Income Statement

Chart 2020 2021 2022 2023
Revenue
$77.87B $79.02B $63.05B $54.23B
Cost of Revenue
$34.26B $35.21B $36.19B $32.52B
Gross Profit
$43.61B $43.82B $26.87B $21.71B
Research & Development
$13.56B $15.19B $17.53B $16.05B
Selling,General & Administrative
$6.18B $6.54B $7.00B $5.63B
Operating Expense
$19.74B $21.73B $24.53B $21.68B
Operating Income
$23.68B $19.46B $2.33B $93.00M
Net Income
$20.90B $19.87B $8.01B $1.69B

Intel Corporation Balance Sheet

Chart 2020 2021 2022 2023
Cash and Cash Equivalents
$23.90B $28.41B $28.34B $25.03B
Inventories
$8.43B $10.78B $13.22B $11.13B
Total Current Assets
$47.25B $57.72B $50.41B $43.27B
Property,Plant and Equipment
$56.58B $63.25B $80.86B $97.15B
Goodwill
$26.97B $26.96B $27.59B $27.59B
Total Assets
$153.09B $168.41B $182.10B $191.57B
Total Liabilities
$72.05B $73.02B $78.82B $81.61B
Retained Earnings
$56.23B $68.27B $70.41B $69.16B
Total Shareholder Equity
$81.04B $95.39B $101.42B $105.59B
Common Stock
$25.56B $28.01B $31.58B $36.65B

Intel Corporation Cash flow

Chart 2020 2021 2022 2023
Depreciation & Amortization
$12.24B $11.79B $13.04B $9.60B
Dividends Payout
-$5.57B -$5.64B -$6.00B -$3.09B
Capital Expenditures (Capex)
-$14.45B -$20.33B -$25.05B -$25.75B
Free Cash Flow (FCF)
$20.93B $9.13B -$9.62B -$14.28B

Intel Corporation Profitability

Chart 2020 2021 2022 2023
Gross Profit
$43.61B $43.82B $26.87B $21.71B
Gross Profit Margin (%)
56.01% 55.45% 42.61% 40.04%
Operating Income
$23.68B $19.46B $2.33B $93.00M
Operating Income Margin (%)
30.41% 24.62% 3.70% 0.17%
Net Income
$20.90B $19.87B $8.01B $1.69B
Net Income Margin (%)
26.84% 25.14% 12.71% 3.11%
EBITDA
$36.12B $33.87B $15.61B $11.24B
EBITDA Margin (%)
46.54% 43.01% 25.43% 20.73%

Intel Corporation Ratios

Chart 2020 2021 2022 2023
Return on Equity (ROE)
25.79% 20.83% 7.90% 1.60%
Return on Assets (ROA)
13.65% 11.80% 4.40% 0.88%
Debt to Equity
44.92% 40.01% 41.47% 46.67%
Debt to total asset
23.78% 22.66% 23.10% 25.72%
Enterprise value to revenue
2.93 3.06 2.21 4.66
Enterprise value to EBITDA
6.32 7.13 8.94 22.48
Enterprise value
$228.18B $241.54B $139.48B $252.75B
Cash to Debt
97.21% 77.18% 36.69% 23.28%
Tax Rate (%)
16.66% 8.46% -3.21% -119.82%
Payout Ratio
26.64% 28.41% 74.83% 182.83%