Ticker

INTC

AMAT

NVDA

AVGO

Headquarter

Santa Clara ,CA

San Jose ,CA

CEO

Ms. Michelle C. Johnston Holthaus

Mr. Gary E. Dickerson

Mr. Jen-Hsun Huang

Mr. Hock E. Tan

Industry

Semiconductors

Stock Price

Market Cap

$88.68B

$138.38B

$3.54T

$1.09T

Employees

Years

2021
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Employees

121.10K
124.80K

33.00K
34.00K
35.70K

22.47K
26.20K
29.60K

20.00K
20.00K
37.00K

Y/Y

9.49%

3.06%

22.22%

3.03%

18.43%

16.57%

12.99%

85%

Income Statement

Revenue

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Revenue

$79.02B
$63.05B
$54.23B

$25.79B
$26.52B
$27.18B

$26.91B
$26.97B
$60.92B

$33.20B
$35.82B
$51.57B

Y/Y

1.49%

20.21%

14%

11.8%

2.84%

2.49%

61.4%

0.22%

125.85%

20.96%

7.88%

43.99%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Research and Development

$15.19B
$17.53B
$16.05B

$2.77B
$3.10B
$3.23B

$5.27B
$7.34B
$8.68B

$4.92B
$5.25B
$9.31B

Y/Y

12.05%

15.39%

8.46%

11.51%

11.95%

4.22%

34.25%

39.31%

18.2%

1.34%

6.79%

77.23%

Operating Income

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income

$19.46B
$2.33B
$93.00M

$7.79B
$7.65B
$7.87B

$10.04B
$4.22B
$32.97B

$14.23B
$16.21B
$13.46B

Y/Y

17.83%

88%

96.02%

13.05%

1.72%

2.78%

121.56%

57.93%

680.59%

66.98%

13.93%

16.93%

Tax Rate (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Tax Rate (%)

8.00%
-3.00%
-120.00%

14.00%
11.00%
12.00%

2.00%
-4.00%
12.00%

8.00%
7.00%
38.00%

Y/Y

49.22%

137.94%

3632.71%

8.36%

21.09%

7.26%

8.57%

335.26%

368.46%

1655.81%

10.99%

462.5%

Net Income

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income

$19.87B
$8.01B
$1.69B

$6.53B
$6.86B
$7.18B

$9.75B
$4.37B
$29.76B

$11.50B
$14.08B
$5.90B

Y/Y

4.93%

59.66%

78.92%

10.82%

5.07%

4.68%

125.12%

55.21%

581.32%

70.65%

22.51%

58.14%

Assets & Liabilities | Cash Flow

Total Assets

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Total Assets

$168.41B
$182.10B
$191.57B

$26.73B
$30.73B
$34.41B

$44.19B
$41.18B
$65.73B

$73.25B
$72.86B
$165.65B

Y/Y

10%

8.13%

5.2%

3.49%

14.98%

11.98%

53.48%

6.8%

59.6%

3.07%

0.53%

127.34%

Total Liabilities

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Total Liabilities

$73.02B
$78.82B
$81.61B

$14.53B
$14.38B
$15.41B

$17.58B
$19.08B
$22.75B

$50.54B
$48.87B
$97.97B

Y/Y

1.34%

7.95%

3.54%

7.03%

1.05%

7.15%

47.71%

8.57%

19.23%

0.08%

3.3%

100.45%

Capital Expenditures (Capex)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$20.33B
-$25.05B
-$25.75B

-$787.00M
-$1.11B
-$1.19B

-$976.00M
-$1.83B
-$1.07B

-$424.00M
-$452.00M
-$548.00M

Y/Y

40.66%

23.22%

2.79%

17.81%

40.53%

7.59%

13.48%

87.81%

41.68%

4.29%

6.6%

21.24%

Profitability

Operating Income Margin (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

24.62%
3.70%
0.17%

30.20%
28.86%
28.95%

37.31%
15.66%
54.12%

42.84%
45.25%
26.10%

Y/Y

19.04%

84.97%

95.41%

1.1%

4.44%

0.31%

37.27%

58.03%

245.59%

38.06%

5.63%

42.32%

Net Income Margin (%)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

25.14%
12.71%
3.11%

25.31%
25.86%
26.41%

36.23%
16.19%
48.85%

34.62%
39.31%
11.43%

Y/Y

6.33%

49.44%

75.53%

0.86%

2.17%

2.13%

39.45%

55.31%

201.73%

41.08%

13.55%

70.92%

EBITDA

2020	36115000000.00
2021	33874000000.00
2022	15610000000.00
2023	11242000000.00

2021	7594000000.00
2022	8228000000.00
2023	8169000000.00
2024	8259000000.00

2021	5691000000.00
2022	11351000000.00
2023	5987000000.00
2024	35583000000.00

2021	14691000000.00
2022	19155000000.00
2023	20554000000.00
2024	23722000000.00

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

EBITDA

$33.87B
$15.61B
$11.24B

$8.23B
$8.17B
$8.26B

$11.35B
$5.99B
$35.58B

$19.16B
$20.55B
$23.72B

Y/Y

6.21%

53.92%

27.98%

8.35%

0.72%

1.1%

99.46%

47.26%

494.34%

30.39%

7.3%

15.41%

Free Cash Flow (FCF)

2020	20931000000.00
2021	9127000000.00
2022	-9617000000.00
2023	-14279000000.00

2021	4774000000.00
2022	4612000000.00
2023	7594000000.00
2024	7487000000.00

2021	4694000000.00
2022	8132000000.00
2023	3808000000.00
2024	27021000000.00

2021	13321000000.00
2022	16312000000.00
2023	17633000000.00
2024	19414000000.00

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$9.13B
-$9.62B
-$14.28B

$4.61B
$7.59B
$7.49B

$8.13B
$3.81B
$27.02B

$16.31B
$17.63B
$19.41B

Y/Y

56.39%

205.37%

48.48%

3.39%

64.66%

1.41%

73.24%

53.17%

609.59%

22.45%

8.1%

10.1%

Ratios

Return on Equity (ROE)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

20.83%
7.90%
1.60%

53.51%
41.94%
37.77%

36.65%
19.76%
69.24%

50.62%
58.70%
8.71%

Y/Y

19.23%

62.07%

79.75%

11.29%

21.62%

9.94%

42.94%

46.08%

250.4%

87.76%

15.96%

85.16%

Return on Assets (ROA)

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

11.80%
4.40%
0.88%

24.41%
22.31%
20.86%

22.07%
10.61%
45.28%

15.69%
19.33%
3.56%

Y/Y

13.55%

62.71%

80%

7.06%

8.6%

6.5%

46.64%

51.93%

326.77%

76.09%

23.2%

81.58%

Debt to Equity

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Debt to Equity

40.01%
41.47%
46.67%

44.75%
34.01%
32.94%

43.92%
49.56%
22.59%

173.75%
163.33%
99.83%

Y/Y

10.93%

3.65%

12.54%

0.52%

24%

3.15%

2.33%

12.84%

54.42%

9.46%

38.88%

Valuation

Enterprise Value

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value

$241.54B
$139.48B
$252.75B

$80.45B
$109.93B
$151.51B

$620.97B
$484.98B
$1.55T

$219.37B
$374.18B
$837.59B

Y/Y

5.85%

42.25%

81.2%

36.86%

36.65%

37.82%

86.19%

21.9%

218.81%

10.13%

70.57%

123.85%

Enterprise value to Revenue

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

3.06
2.21
4.66

3.12
4.15
5.58

23.07
17.98
25.38

6.61
10.45
16.24

Y/Y

4.31%

27.63%

110.7%

43.53%

32.88%

34.48%

15.36%

22.07%

41.16%

25.7%

58.11%

55.47%

Enterprise value to EBITDA

Years

2021
2022
2023

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

7.13
8.94
22.48

9.78
13.46
18.35

54.71
81.00
43.45

11.45
18.20
35.31

Y/Y

12.86%

25.31%

151.61%

41.73%

37.64%

36.32%

6.65%

48.07%

46.36%

31.07%

58.96%

93.95%

Intel Corporation Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Facebook

Instagram

Twitter

About Us

Blog

FAQ

Glossary

Privacy Policy

Contact us

Submit Feedback

Advertise with Us

Intel Corporation Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher