Submit Feedback
Recent searches
    Trending searches
    +
    • Income Statement
    • Balance Sheet
    • Cashflow Statement
    • Profitability
    • Ratios

    Broadcom Income Statement

    Chart 2024 2020 2021 2022 2023
    Revenue
    		$51.57B $23.89B $27.45B $33.20B $35.82B
    Cost of Revenue
    		$19.07B $10.37B $10.61B $11.11B $11.13B
    Gross Profit
    		$32.51B $13.52B $16.84B $22.10B $24.69B
    Research & Development
    		$9.31B $4.97B $4.85B $4.92B $5.25B
    Selling,General & Administrative
    		$4.96B $1.94B $1.35B $1.38B $1.59B
    Operating Expense
    		$19.05B $9.30B $8.18B $7.81B $8.48B
    Operating Income
    		$13.46B $4.01B $8.52B $14.23B $16.21B
    Net Income
    		$5.90B $2.96B $6.74B $11.50B $14.08B

    Broadcom Balance Sheet

    Chart 2024 2020 2021 2022 2023
    Cash and Cash Equivalents
    		$9.35B $7.62B $12.16B $12.42B $14.19B
    Inventories
    		$1.76B $1.00B $1.30B $1.93B $1.90B
    Total Current Assets
    		$19.60B $11.90B $16.59B $18.50B $20.85B
    Property,Plant and Equipment
    		$2.52B $2.51B $2.35B $2.22B $2.62B
    Goodwill
    		$97.87B $43.45B $43.45B $43.61B $43.65B
    Total Assets
    		$165.65B $75.93B $75.57B $73.25B $72.86B
    Total Liabilities
    		$97.97B $52.03B $50.58B $50.54B $48.87B
    Retained Earnings
    		- - $748.00M $1.60B $2.68B
    Total Shareholder Equity
    		$67.68B $23.90B $24.99B $22.71B $23.99B
    Common Stock
    		$5.00M - - - -

    Broadcom Cash flow

    Chart 2024 2020 2021 2022 2023
    Depreciation & Amortization
    		$10.01B $6.91B $6.04B $4.98B $3.84B
    Dividends Payout
    		-$9.81B -$5.53B -$6.21B -$7.03B -$7.65B
    Capital Expenditures (Capex)
    		-$548.00M -$463.00M -$443.00M -$424.00M -$452.00M
    Free Cash Flow (FCF)
    		$19.41B $11.60B $13.32B $16.31B $17.63B

    Broadcom Profitability

    Chart 2024 2020 2021 2022 2023
    Gross Profit
    		$32.51B $13.52B $16.84B $22.10B $24.69B
    Gross Profit Margin (%)
    		63.03% 56.58% 61.36% 66.55% 68.93%
    Operating Income
    		$13.46B $4.01B $8.52B $14.23B $16.21B
    Operating Income Margin (%)
    		26.10% 16.80% 31.03% 42.84% 45.25%
    Net Income
    		$5.90B $2.96B $6.74B $11.50B $14.08B
    Net Income Margin (%)
    		11.43% 12.39% 24.54% 34.62% 39.31%
    EBITDA
    		$23.72B $11.13B $14.69B $19.16B $20.55B
    EBITDA Margin (%)
    		46.00% 47.40% 54.06% 57.86% 57.38%

    Broadcom Ratios

    Chart 2024 2020 2021 2022 2023
    Return on Equity (ROE)
    		8.71% 12.38% 26.96% 50.62% 58.70%
    Return on Assets (ROA)
    		3.56% 3.90% 8.91% 15.69% 19.33%
    Debt to Equity
    		99.83% 171.80% 158.73% 173.75% 163.33%
    Debt to total asset
    		40.79% 54.08% 52.49% 53.87% 53.77%
    Enterprise value to revenue
    		16.24 7.31 8.89 6.61 10.45
    Enterprise value to EBITDA
    		35.31 15.70 16.61 11.45 18.20
    Enterprise value
    		$837.59B $174.67B $244.09B $219.37B $374.18B
    Cash to Debt
    		29.54% 29.37% 34.70% 42.42% 46.16%
    Tax Rate (%)
    		37.80% -21.20% 0.43% 7.55% 6.72%
    Payout Ratio
    		166.48% 186.96% 92.22% 61.17% 54.29%

    Related company