ABNB logo Airbnb +
Ticker
ABNB
BKNG
Headquarter
San Francisco ,CA
US
Norwalk ,CT
US
CEO
Brian Chesky
Glenn D. Fogel
Industry
Travel Services
Travel Services
Stock Price
Stock Price
Market Cap
Market Cap
$81.73 B
$179.43 B
Employees
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Employees
  • 6.81 K
  • 6.91 K
  • 7.30 K
  • 21.60 K
  • 23.60 K
  • 24.30 K
Y/Y
11.07%
1.41%
5.69%
6.4%
9.26%
2.97%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue
  • $8.40 B
  • $9.92 B
  • $11.10 B
  • $17.09 B
  • $21.37 B
  • $23.74 B
Y/Y
40.17%
18.07%
11.95%
55.96%
25.01%
11.11%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Research and Development
  • $1.50 B
  • $1.72 B
  • $2.06 B
  • -
  • -
  • -
Y/Y
5.4%
14.65%
19.4%
0%
0%
0%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income
  • $1.80 B
  • $1.52 B
  • $2.55 B
  • $5.10 B
  • $5.84 B
  • $7.56 B
Y/Y
320.05%
15.76%
68.18%
104.41%
14.37%
29.48%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Tax Rate (%)
  • 5.00%
  • -128.00%
  • 21.00%
  • 22.00%
  • 22.00%
  • 19.00%
Y/Y
127.87%
2749.48%
116.02%
7.67%
1.36%
11.08%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income
  • $1.89 B
  • $4.79 B
  • $2.65 B
  • $3.06 B
  • $4.29 B
  • $5.88 B
Y/Y
637.78%
153.14%
44.74%
162.49%
40.26%
37.14%
Revenue Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue Per Employee
  • $1.23 M
  • $1.44 M
  • $1.52 M
  • $791.20 K
  • $905.30 K
  • $976.91 K
Y/Y
26.2%
16.43%
5.92%
46.57%
14.42%
7.91%
Net Income Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Per Employee
  • $277.93 K
  • $693.79 K
  • $362.74 K
  • $141.57 K
  • $181.74 K
  • $242.06 K
Y/Y
584.17%
149.62%
47.72%
146.69%
28.37%
33.19%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Assets
  • $16.04 B
  • $20.65 B
  • $20.96 B
  • $25.36 B
  • $24.34 B
  • $27.71 B
Y/Y
17%
28.73%
1.52%
7.28%
4.02%
13.83%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Liabilities
  • $10.48 B
  • $12.48 B
  • $12.55 B
  • $22.58 B
  • $27.09 B
  • $31.73 B
Y/Y
17.3%
19.11%
0.54%
29.3%
19.96%
17.14%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Capital Expenditures (Capex)
  • -$25.00 M
  • -
  • -
  • -$368.00 M
  • -$345.00 M
  • -$429.00 M
Y/Y
1.27%
100%
0%
21.05%
6.25%
24.35%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income Margin (%)
  • 21.45%
  • 15.31%
  • 23.00%
  • 29.85%
  • 27.31%
  • 31.83%
Y/Y
199.58%
28.62%
50.23%
31.04%
8.51%
16.55%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Margin (%)
  • 22.54%
  • 48.32%
  • 23.85%
  • 17.89%
  • 20.07%
  • 24.78%
Y/Y
483.99%
114.37%
50.64%
68.3%
12.19%
23.47%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
EBITDA
  • $2.10 B
  • $2.23 B
  • $2.62 B
  • $4.92 B
  • $7.04 B
  • $9.34 B
Y/Y
3366.67%
6.03%
17.45%
105.21%
43.12%
32.59%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Free Cash Flow (FCF)
  • $3.41 B
  • $3.88 B
  • $4.52 B
  • $6.19 B
  • $7.00 B
  • $7.89 B
Y/Y
57.32%
14.07%
16.32%
145.87%
13.14%
12.79%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Equity (ROE)
  • 34.05%
  • 58.69%
  • 31.48%
  • 109.92%
  • -156.30%
  • -146.32%
Y/Y
562.01%
72.36%
46.36%
482.82%
242.19%
6.39%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Assets (ROA)
  • 11.80%
  • 23.21%
  • 12.63%
  • 12.06%
  • 17.62%
  • 21.23%
Y/Y
559.14%
96.69%
45.58%
144.62%
46.1%
20.49%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Debt to Equity
  • 42.10%
  • 28.22%
  • 27.27%
  • 468.62%
  • -538.74%
  • -428.76%
Y/Y
16.86%
32.97%
3.37%
156.74%
214.96%
20.41%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value
  • $49.43 B
  • $82.15 B
  • $78.48 B
  • $81.17 B
  • $130.87 B
  • $168.12 B
Y/Y
50.03%
66.21%
4.47%
17.69%
61.23%
28.46%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to Revenue
  • 5.88
  • 8.28
  • 7.07
  • 4.75
  • 6.13
  • 7.08
Y/Y
64.35%
40.77%
14.66%
47.23%
28.97%
15.61%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to EBITDA
  • 23.51
  • 36.86
  • 29.98
  • 16.49
  • 18.58
  • 18.00
Y/Y
101.53%
56.76%
18.66%
59.89%
12.66%
3.11%