-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Microsoft Corporation Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$143.02B | $168.09B | $198.27B | $211.92B | $245.12B |
Cost of Revenue |
|
$46.08B | $52.23B | $62.65B | $65.86B | $74.11B |
Gross Profit |
|
$96.94B | $115.86B | $135.62B | $146.05B | $171.01B |
Research & Development |
|
$19.27B | $20.72B | $24.51B | $27.20B | $29.51B |
Selling,General & Administrative |
|
$24.71B | $25.22B | $27.73B | $30.33B | $32.07B |
Operating Expense |
|
$43.98B | $45.94B | $52.24B | $57.53B | $61.58B |
Operating Income |
|
$52.96B | $69.92B | $83.38B | $88.52B | $109.43B |
Net Income |
|
$44.28B | $61.27B | $72.74B | $72.36B | $88.14B |
Microsoft Corporation Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$136.49B | $130.26B | $104.75B | $111.26B | $75.53B |
Inventories |
|
$1.90B | $2.64B | $3.74B | $2.50B | $1.25B |
Total Current Assets |
|
$181.92B | $184.41B | $169.68B | $184.26B | $159.73B |
Property,Plant and Equipment |
|
$52.90B | $70.80B | $87.55B | $109.99B | $154.55B |
Goodwill |
|
$43.35B | $49.71B | $67.52B | $67.89B | $119.22B |
Total Assets |
|
$301.31B | $333.78B | $364.84B | $411.98B | $512.16B |
Total Liabilities |
|
$183.01B | $191.79B | $198.30B | $205.75B | $243.69B |
Retained Earnings |
|
$34.57B | $57.06B | $84.28B | $118.85B | $173.14B |
Total Shareholder Equity |
|
$118.30B | $141.99B | $166.54B | $206.22B | $268.48B |
Common Stock |
|
$80.55B | $83.11B | $86.94B | $93.72B | $100.92B |
Microsoft Corporation Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$12.80B | $11.69B | $14.46B | $13.86B | $22.29B |
Dividends Payout |
|
-$15.14B | -$16.52B | -$18.14B | -$19.80B | -$21.77B |
Capital Expenditures (Capex) |
|
-$15.44B | -$20.62B | -$23.89B | -$28.11B | -$44.48B |
Free Cash Flow (FCF) |
|
$45.23B | $56.12B | $65.15B | $59.48B | $74.07B |
Microsoft Corporation Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$96.94B | $115.86B | $135.62B | $146.05B | $171.01B |
Gross Profit Margin (%) |
|
67.78% | 68.93% | 68.40% | 68.92% | 69.76% |
Operating Income |
|
$52.96B | $69.92B | $83.38B | $88.52B | $109.43B |
Operating Income Margin (%) |
|
37.03% | 41.59% | 42.06% | 41.77% | 44.64% |
Net Income |
|
$44.28B | $61.27B | $72.74B | $72.36B | $88.14B |
Net Income Margin (%) |
|
30.96% | 36.45% | 36.69% | 34.15% | 35.96% |
EBITDA |
|
$67.93B | $84.35B | $100.24B | $105.14B | $133.01B |
EBITDA Margin (%) |
|
47.82% | 49.87% | 50.39% | 49.62% | 54.26% |
Microsoft Corporation Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
37.43% | 43.15% | 43.68% | 35.09% | 32.83% |
Return on Assets (ROA) |
|
14.70% | 18.36% | 19.94% | 17.56% | 17.21% |
Debt to Equity |
|
53.53% | 40.95% | 29.89% | 22.91% | 19.23% |
Debt to total asset |
|
21.02% | 17.42% | 13.64% | 11.47% | 10.08% |
Enterprise value to revenue |
|
11.31 | 12.57 | 10.04 | 12.18 | 14.17 |
Enterprise value to EBITDA |
|
23.81 | 25.05 | 19.85 | 24.54 | 26.11 |
Enterprise value |
|
$1.62T | $2.11T | $1.99T | $2.58T | $3.47T |
Cash to Debt |
|
95.81% | 131.98% | 178.85% | 185.41% | 229.61% |
Tax Rate (%) |
|
16.51% | 13.83% | 13.11% | 18.98% | 18.23% |
Payout Ratio |
|
34.18% | 26.96% | 24.93% | 27.36% | 24.70% |