Wayfair +

Wayfair

Income Statement
Balance Sheet
Cashflow Statement
Profitability
Ratios

Waterfall
Sankey

Loading financial data...

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %
Segments

	FY21 Dec 31, 2021	FY22 Dec 31, 2022	FY23 Dec 31, 2023	FY24 Dec 31, 2024	FY25 Dec 31, 2025	TTM Trailing 12M
Revenue Total sales generated.	$13.71 B	$12.22 B	$12.00 B	$11.85 B	$12.46 B	$12.66 B
Cost of Revenue Direct cost of goods/services.	$9.81 B	$8.80 B	$8.34 B	$8.28 B	$8.69 B	$8.85 B
Gross Profit Revenue minus cost of revenue.	$3.90 B	$3.42 B	$3.67 B	$3.57 B	$3.77 B	$3.81 B
Operating Expense Costs to run business.	$3.98 B	$4.80 B	$4.48 B	$4.04 B	$3.75 B	$3.67 B
Research and Development Investment in innovation.	$171.00 M	$224.00 M	-	$257.00 M	-	-
Sales, General and Administrative Selling and admin costs.	$3.98 B	$4.73 B	$4.40 B	$3.92 B	$3.42 B	$3.30 B
General and Administrative Corporate overhead costs.	$2.02 B	$632.00 M	$2.45 B	$1.98 B	$2.27 B	$1.77 B
Sales and Marketing Customer acquisition costs.	$1.96 B	$4.10 B	$1.95 B	$1.94 B	$1.15 B	$1.52 B
Other Expenses Other operating costs.	-$171.00 M	-$154.00 M	$79.00 M	-$141.00 M	$330.00 M	$376.00 M
Operating Income Profit from operations.	-$94.00 M	-$1.38 B	-$813.00 M	-$461.00 M	$17.00 M	$137.00 M
Net Interest Income Interest income minus expense.	-$32.00 M	-$27.00 M	-$17.00 M	-$29.00 M	-$83.00 M	-$135.00 M
Interest Income Income from investments.	-	-	-	-	-	-
Interest Expense Cost of borrowing.	$32.00 M	$27.00 M	$17.00 M	$29.00 M	$83.00 M	$135.00 M
Non-Operating Income (ex-Int) Income outside core operations.	$4.00 M	-$92.00 M	-$101.00 M	-$8.00 M	$40.00 M	$300.00 M
Total Other Income (Net) Net non-operating items.	-$36.00 M	$65.00 M	$84.00 M	-$21.00 M	-$323.00 M	-$435.00 M
Income Before Tax Profit before taxes.	-$130.00 M	-$1.32 B	-$729.00 M	-$482.00 M	-$306.00 M	-$298.00 M
Income Tax Expense Taxes on income.	$1.00 M	$12.00 M	$9.00 M	$10.00 M	$7.00 M	$7.00 M
Net Income Final profit.	-$131.00 M	-$1.33 B	-$738.00 M	-$492.00 M	-$313.00 M	-$305.00 M
Net Income From Continuing Operations Profit from core business.	-$131.00 M	-$1.33 B	-$738.00 M	-$492.00 M	-$313.00 M	-$305.00 M
Net Income From Discontinued Operations Profit/loss from sold units.	-	-	-	-	-	-
Other Adjustments to Net Income Additional accounting adjustments.	-	-	-	-	-	-
Net Income Deductions Reductions from net income.	-	-	-	-	-	-

Earnings Per Share Company profit allocated to each outstanding share.
EPS Earnings per share. Formula: Net Income ÷ Shares	-$1.26	-$12.56	-$6.47	-$4.00	-$2.42	-$2.33
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares	-$1.26	-$12.56	-$6.47	-$4.00	-$2.42	-$2.33
Shares for EPS Number of shares used to calculate EPS.
Weighted Average Shares Outst. Avg shares used for EPS.	104.00 M	106.00 M	114.00 M	123.00 M	130.34 M	131.00 M
Diluted Average Shares Outst. Shares including dilution.	104.00 M	106.00 M	114.00 M	123.00 M	130.34 M	131.00 M
Supplemental Items
EBIT Earnings before interest and tax.	-$98.00 M	-$1.29 B	-$712.00 M	-$453.00 M	-$23.00 M	-$163.00 M
EBITDA Earnings before interest, tax, D&A.	$224.00 M	-$921.00 M	-$295.00 M	-$66.00 M	$282.00 M	$128.00 M
Depreciation and Amortization Non-cash expense for assets.	$322.00 M	$371.00 M	$417.00 M	$387.00 M	$305.00 M	$291.00 M
Company Report

Bar
Waterfall

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- %
- YoY

$ USD
- € EUR
- € EUR
- € EUR
- Ratio
- YoY

To access this data, Sign up for free

Frequently Asked Questions

What is Wayfair's revenue?

In fiscal year 2025, Wayfair generated a total revenue of $12.46 Billion.

What is Wayfair's net income and net income margin?

In fiscal year 2025, Wayfair earned a net income of -$313.00 Million, with a net income margin of -2.51%.

What is Wayfair's gross profit and gross profit margin?

In fiscal year 2025, Wayfair's gross profit was $3.77 Billion, with a gross profit margin of 30.22%.

What is Wayfair's operating profit and operating profit margin?

In fiscal year 2025, Wayfair's operating profit was $17.00 Million, with an operating profit margin of 0.14%.

What is Wayfair's EBITDA?

In fiscal year 2025, Wayfair's EBITDA was $282.00 Million.

What is Wayfair's free cash flow?

In fiscal year 2025, Wayfair's free cash flow was $464.00 Million.

What are Wayfair's total asset and total liability?

In fiscal year 2025, Wayfair's total asset was $3.44 Billion, while its total liability was $6.22 Billion.

What are Wayfair's capital expenditure (capex) and operating expense (opex)?

In fiscal year 2025, Wayfair's capital expenditure (capex) was -$70.00 Million, while its operating expense (opex) was $3.75 Billion.

What is Wayfair's Return on Equity (ROE)?

In fiscal year 2025, Wayfair's Return on Equity (ROE) was 11.25%.

What was Wayfair's income tax expense, and what is its effective tax rate?

In fiscal year 2025, Wayfair's income tax expense amounted to $7.00 Million, with an effective tax rate of -2.29%.

What is Wayfair's Market cap?

As of , Wayfair's market cap is .

What is Wayfair's Enterprise value?

Wayfair's enterprise value reached $15.68 Billion, according to its recent quarterly filing.

Wayfair's Income Statement Analysis: Revenue to Profit Breakdown

Wayfair's Income Statement Analysis: Revenue to Profit Breakdown

Wayfair's Income Statement

Wayfair's Assets vs Liabilities & Equity

Wayfair's Balance Sheet

Wayfair's Cash flow

Wayfair's Profitability

Wayfair's Ratios

Frequently Asked Questions

What is Wayfair's revenue?

What is Wayfair's net income and net income margin?

What is Wayfair's gross profit and gross profit margin?

What is Wayfair's operating profit and operating profit margin?

What is Wayfair's EBITDA?

What is Wayfair's free cash flow?

What are Wayfair's total asset and total liability?

What are Wayfair's capital expenditure (capex) and operating expense (opex)?

What is Wayfair's Return on Equity (ROE)?

What was Wayfair's income tax expense, and what is its effective tax rate?

What is Wayfair's Market cap?

What is Wayfair's Enterprise value?

Submit feedback to Bullfincher

Wayfair's Income Statement Analysis: Revenue to Profit Breakdown

Wayfair's Income Statement Analysis: Revenue to Profit Breakdown

Wayfair's Income Statement

Wayfair's Assets vs Liabilities & Equity

Wayfair's Balance Sheet

Wayfair's Cash flow

Wayfair's Profitability

Wayfair's Ratios

Frequently Asked Questions

What is Wayfair's revenue?

What is Wayfair's net income and net income margin?

What is Wayfair's gross profit and gross profit margin?

What is Wayfair's operating profit and operating profit margin?

What is Wayfair's EBITDA?

What is Wayfair's free cash flow?

What are Wayfair's total asset and total liability?

What are Wayfair's capital expenditure (capex) and operating expense (opex)?

What is Wayfair's Return on Equity (ROE)?

What was Wayfair's income tax expense, and what is its effective tax rate?

What is Wayfair's Market cap?

What is Wayfair's Enterprise value?

People Also Search For

Submit feedback to Bullfincher