-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Domino's Pizza's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$4.36 B | $4.54 B | $4.48 B | $4.71 B | $4.94 B |
| Cost of Revenue |
|
$2.67 B | $2.89 B | $2.75 B | $2.86 B | $2.97 B |
| Gross Profit |
|
$1.69 B | $1.65 B | $1.73 B | $1.85 B | $1.97 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$907.83 M | $901.85 M | $907.75 M | $969.35 M | $1.02 B |
| Operating Expense |
|
$907.83 M | $880.68 M | $906.45 M | $969.50 M | $1.02 B |
| Operating Income |
|
$780.41 M | $767.93 M | $819.52 M | $879.00 M | $953.97 M |
| Net Income |
|
$510.47 M | $452.26 M | $519.12 M | $584.17 M | $601.70 M |
Domino's Pizza's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$148.16 M | $60.36 M | $114.10 M | $186.13 M | $433.99 M |
| Inventories |
|
$68.33 M | $81.57 M | $82.96 M | $70.92 M | $79.19 M |
| Total Current Assets |
|
$860.54 M | $790.65 M | $817.29 M | $905.28 M | $894.20 M |
| Property,Plant and Equipment |
|
$534.77 M | $521.44 M | $511.69 M | $511.48 M | $543.51 M |
| Goodwill |
|
$15.03 M | $11.76 M | $11.69 M | $11.58 M | $10.73 M |
| Total Assets |
|
$1.67 B | $1.60 B | $1.67 B | $1.74 B | $1.80 B |
| Total Liabilities |
|
$5.88 B | $5.79 B | $5.75 B | $5.70 B | $5.70 B |
| Retained Earnings |
|
-$4.21 B | -$4.19 B | -$4.07 B | -$3.96 B | -$3.90 B |
| Total Shareholder Equity |
|
-$4.21 B | -$4.19 B | -$4.07 B | -$3.96 B | -$3.90 B |
| Common Stock |
|
$361.00 K | $354.00 K | $347.00 K | $343.00 K | $336.00 K |
Domino's Pizza's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$72.92 M | $80.25 M | $80.64 M | $87.73 M | $93.63 M |
| Dividends Payout |
|
-$139.40 M | -$157.53 M | -$169.77 M | -$209.95 M | -$236.86 M |
| Capital Expenditures (Capex) |
|
-$94.17 M | -$87.23 M | -$105.40 M | -$112.89 M | -$120.56 M |
| Free Cash Flow (FCF) |
|
$560.03 M | $388.08 M | $485.47 M | $512.01 M | $671.50 M |
Domino's Pizza's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.69 B | $1.65 B | $1.73 B | $1.85 B | $1.97 B |
| Gross Profit Margin (%) |
|
38.74% | 36.34% | 38.56% | 39.28% | 39.95% |
| Operating Income |
|
$780.41 M | $767.93 M | $819.52 M | $879.00 M | $953.97 M |
| Operating Income Margin (%) |
|
17.91% | 16.93% | 18.30% | 18.68% | 19.31% |
| Net Income |
|
$510.47 M | $452.26 M | $519.12 M | $584.17 M | $601.70 M |
| Net Income Margin (%) |
|
11.72% | 9.97% | 11.59% | 12.41% | 12.18% |
| EBITDA |
|
$890.43 M | $851.34 M | $929.56 M | $1.01 B | $1.06 B |
| EBITDA Margin (%) |
|
20.44% | 18.76% | 20.75% | 21.37% | 21.46% |
Domino's Pizza's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-12.13% | -10.80% | -12.75% | -14.74% | -17,910.41% |
| Return on Assets (ROA) |
|
30.53% | 28.23% | 30.99% | 33.63% | 35.05% |
| Debt to Equity |
|
-125.71% | -125.38% | -127.98% | -131.17% | -134.12% |
| Debt to total asset |
|
316.53% | 327.82% | 311.02% | 299.21% | 290.45% |
| Enterprise value to revenue |
|
6.00 | 3.87 | 4.37 | 4.17 | -0.02 |
| Enterprise value to EBITDA |
|
29.35 | 20.63 | 21.04 | 19.51 | -0.09 |
| Enterprise value |
|
$26.14 B | $17.57 B | $19.56 B | $19.62 B | -$89.76 B |
| Tax Rate (%) |
|
18.42% | 21.05% | 20.43% | 19.11% | 21.89% |
Frequently Asked Questions
