Toast's Income Statement Analysis: Revenue to Profit Breakdown
Toast's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.71 B | $2.73 B | $3.87 B | $4.96 B | $6.15 B | $6.45 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.39 B | $2.22 B | $3.03 B | $3.77 B | $4.56 B | $4.75 B |
Gross Profit Revenue minus cost of revenue. |
|
$314.00 M | $511.00 M | $834.00 M | $1.19 B | $1.59 B | $1.69 B |
|
Operating Expense
Costs to run business. |
|
$542.00 M | $895.00 M | $1.12 B | $1.17 B | $1.28 B | $1.33 B |
Research and Development Investment in innovation. |
|
$163.00 M | $282.00 M | $358.00 M | $351.00 M | $371.00 M | $385.00 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$379.00 M | $613.00 M | $763.00 M | $777.00 M | $915.00 M | $943.00 M |
General and Administrative Corporate overhead costs. |
|
$189.00 M | $294.00 M | $362.00 M | $307.00 M | $344.00 M | $349.00 M |
Sales and Marketing Customer acquisition costs. |
|
$190.00 M | $319.00 M | $401.00 M | $470.00 M | $571.00 M | $594.00 M |
Other Expenses Other operating costs. |
|
- | - | - | $46.00 M | -$6.00 M | - |
Operating Income Profit from operations. |
|
-$228.00 M | -$384.00 M | -$287.00 M | $16.00 M | $305.00 M | $363.00 M |
|
Net Interest Income
Interest income minus expense. |
|
-$12.00 M | $11.00 M | $37.00 M | $42.00 M | $51.00 M | $39.00 M |
Interest Income Income from investments. |
|
- | $11.00 M | $37.00 M | $42.00 M | $51.00 M | $39.00 M |
Interest Expense Cost of borrowing. |
|
$12.00 M | - | - | - | - | - |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | -$46.00 M | - | -$21.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$262.00 M | $107.00 M | $43.00 M | $6.00 M | $41.00 M | $56.00 M |
Income Before Tax Profit before taxes. |
|
-$490.00 M | -$277.00 M | -$244.00 M | $22.00 M | $346.00 M | $419.00 M |
Income Tax Expense Taxes on income. |
|
-$3.00 M | -$2.00 M | $2.00 M | $3.00 M | $4.00 M | $7.00 M |
|
Net Income
Final profit. |
|
-$487.00 M | -$275.00 M | -$246.00 M | $19.00 M | $342.00 M | $412.00 M |
Net Income From Continuing Operations Profit from core business. |
|
-$487.00 M | -$275.00 M | -$246.00 M | $19.00 M | $342.00 M | $412.00 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | $95.00 M | $3.00 M | - | - | $15.00 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$0.97 | -$0.72 | -$0.47 | $0.03 | $0.59 | $0.70 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$0.97 | -$0.72 | -$0.47 | $0.03 | $0.56 | $0.65 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
500.05 M | 511.75 M | 532.00 M | 559.00 M | 582.00 M | 587.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
502.61 M | 512.24 M | 533.00 M | 591.00 M | 607.00 M | 602.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$228.00 M | -$384.00 M | -$287.00 M | $62.00 M | $305.00 M | $384.00 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$207.00 M | -$360.00 M | -$255.00 M | $108.00 M | $372.00 M | $440.00 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$21.00 M | $24.00 M | $32.00 M | $46.00 M | $67.00 M | $56.00 M |
| Company Report |
Toast's Assets vs Liabilities & Equity
Toast's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





