-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
The Boeing Company Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$58.16B | $62.29B | $66.61B | $77.79B |
Cost of Revenue |
|
$63.84B | $59.24B | $63.08B | $70.07B |
Gross Profit |
|
-$5.69B | $3.05B | $3.53B | $7.72B |
Research & Development |
|
$2.48B | $2.25B | $2.85B | $3.38B |
Selling,General & Administrative |
|
$4.82B | $4.16B | $4.19B | $5.17B |
Operating Expense |
|
$7.29B | $6.41B | $7.04B | $8.50B |
Operating Income |
|
-$12.77B | -$2.87B | -$3.52B | -$773.00M |
Net Income |
|
-$11.94B | -$4.20B | -$4.94B | -$2.22B |
The Boeing Company Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$25.59B | $16.24B | $17.22B | $15.97B |
Inventories |
|
$81.72B | $78.82B | $78.15B | $79.74B |
Total Current Assets |
|
$121.64B | $108.67B | $109.52B | $109.28B |
Property,Plant and Equipment |
|
$11.82B | $10.92B | $10.55B | $11.52B |
Goodwill |
|
$8.08B | $8.07B | $8.06B | $8.09B |
Total Assets |
|
$152.14B | $138.55B | $137.10B | $137.01B |
Total Liabilities |
|
$170.21B | $153.40B | $152.95B | $154.24B |
Retained Earnings |
|
$38.61B | $34.41B | $29.47B | $27.25B |
Total Shareholder Equity |
|
-$18.32B | -$15.00B | -$15.88B | -$17.23B |
Common Stock |
|
$5.06B | $5.06B | $5.06B | $5.06B |
The Boeing Company Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$2.25B | $2.14B | $1.98B | $1.86B |
Dividends Payout |
|
-$1.16B | - | - | - |
Capital Expenditures (Capex) |
|
-$1.30B | -$980.00M | -$1.22B | -$1.53B |
Free Cash Flow (FCF) |
|
-$19.71B | -$4.40B | $2.29B | $4.43B |
The Boeing Company Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
-$5.69B | $3.05B | $3.53B | $7.72B |
Gross Profit Margin (%) |
|
-9.78% | 4.90% | 5.30% | 9.93% |
Operating Income |
|
-$12.77B | -$2.87B | -$3.52B | -$773.00M |
Operating Income Margin (%) |
|
-21.95% | -4.61% | -5.28% | -0.99% |
Net Income |
|
-$11.94B | -$4.20B | -$4.94B | -$2.22B |
Net Income Margin (%) |
|
-20.53% | -6.75% | -7.41% | -2.86% |
EBITDA |
|
-$10.07B | -$207.00M | -$510.00M | $2.32B |
EBITDA Margin (%) |
|
-17.68% | -1.06% | -0.71% | 2.98% |
The Boeing Company Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
65.19% | 28.02% | 31.07% | 12.89% |
Return on Assets (ROA) |
|
-7.85% | -3.03% | -3.60% | -1.62% |
Debt to Equity |
|
-346.39% | -386.17% | -357.58% | -302.06% |
Debt to total asset |
|
41.70% | 41.81% | 41.43% | 37.99% |
Enterprise value to revenue |
|
3.05 | 2.70 | 2.34 | 2.54 |
Enterprise value to EBITDA |
|
-17.62 | -813.35 | -305.19 | 85.41 |
Enterprise value |
|
$177.55B | $168.36B | $155.65B | $197.73B |
Cash to Debt |
|
-29.02% | -5.90% | 6.18% | 11.45% |
Tax Rate (%) |
|
17.51% | 14.76% | -0.62% | -11.82% |
Payout Ratio |
|
-9.70% | - | - | - |