-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Southwest Airlines Co. Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$9.05B | $15.79B | $23.81B | $26.09B |
Cost of Revenue |
|
$10.94B | $11.68B | $19.06B | $21.87B |
Gross Profit |
|
-$1.89B | $4.12B | $4.75B | $4.22B |
Research & Development |
|
- | - | - | - |
Selling,General & Administrative |
|
$1.93B | $2.39B | $3.74B | $3.99B |
Operating Expense |
|
$1.93B | $2.39B | $3.74B | $3.99B |
Operating Income |
|
-$3.82B | $1.72B | $1.02B | $224.00M |
Net Income |
|
-$3.07B | $977.00M | $539.00M | $465.00M |
Southwest Airlines Co. Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$13.33B | $15.50B | $12.29B | $11.47B |
Inventories |
|
$414.00M | $537.00M | $790.00M | $807.00M |
Total Current Assets |
|
$15.17B | $18.04B | $14.81B | $13.96B |
Property,Plant and Equipment |
|
$17.72B | $16.43B | $18.74B | $20.60B |
Goodwill |
|
$970.00M | $970.00M | $970.00M | $970.00M |
Total Assets |
|
$34.59B | $36.32B | $35.37B | $36.49B |
Total Liabilities |
|
$25.71B | $25.91B | $24.68B | $25.97B |
Retained Earnings |
|
$14.78B | $15.77B | $16.26B | $16.30B |
Total Shareholder Equity |
|
$8.88B | $10.41B | $10.69B | $10.52B |
Common Stock |
|
$888.00M | $888.00M | $888.00M | $888.00M |
Southwest Airlines Co. Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$1.26B | $1.27B | $1.35B | $1.52B |
Dividends Payout |
|
-$188.00M | - | - | -$428.00M |
Capital Expenditures (Capex) |
|
-$515.00M | -$511.00M | -$3.95B | -$3.55B |
Free Cash Flow (FCF) |
|
-$1.64B | $1.81B | -$156.00M | -$389.00M |
Southwest Airlines Co. Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
-$1.89B | $4.12B | $4.75B | $4.22B |
Gross Profit Margin (%) |
|
-20.89% | 26.06% | 19.95% | 16.19% |
Operating Income |
|
-$3.82B | $1.72B | $1.02B | $224.00M |
Operating Income Margin (%) |
|
-42.18% | 10.90% | 4.27% | 0.86% |
Net Income |
|
-$3.07B | $977.00M | $539.00M | $465.00M |
Net Income Margin (%) |
|
-33.97% | 6.19% | 2.26% | 1.78% |
EBITDA |
|
-$2.70B | $3.03B | $2.38B | $2.39B |
EBITDA Margin (%) |
|
-29.70% | 19.18% | 10.80% | 9.16% |
Southwest Airlines Co. Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
-34.63% | 9.38% | 5.04% | 4.42% |
Return on Assets (ROA) |
|
-8.89% | 2.69% | 1.52% | 1.27% |
Debt to Equity |
|
114.67% | 101.68% | 88.25% | 75.44% |
Debt to total asset |
|
29.43% | 29.15% | 26.66% | 21.74% |
Enterprise value to revenue |
|
3.04 | 1.59 | 0.84 | 0.66 |
Enterprise value to EBITDA |
|
-10.18 | 8.31 | 8.36 | 7.16 |
Enterprise value |
|
$27.47B | $25.16B | $19.91B | $17.12B |
Cash to Debt |
|
-11.07% | 21.93% | 40.19% | 39.89% |
Tax Rate (%) |
|
27.77% | 26.26% | 25.96% | 26.54% |
Payout Ratio |
|
-6.12% | - | - | 92.04% |