Top Philip Morris International Competitors and Alternatives | Bullfincher

Philip Morris International +

+

Company

Philip Morris International

Ticker

PM

Headquarter

New York City ,NY

US

CEO

Jacek Olczak

Industry

Tobacco

Stock Price

Stock Price

Market Cap

Market Cap

$269.06 B

Employees

Years

2022
2023
2024

Employees

79.80 K
82.70 K
83.10 K

Y/Y

14.66%

3.63%

0.48%

Income Statement

Revenue

Years

2022
2023
2024

Revenue

$31.76 B
$35.17 B
$37.88 B

Y/Y

1.14%

10.74%

7.69%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

Research and Development

-
-
-

Y/Y

100%

0%

0%

Operating Income

Years

2022
2023
2024

Operating Income

$12.25 B
$11.56 B
$13.40 B

Y/Y

5.6%

5.63%

15.97%

Tax Rate (%)

Years

2022
2023
2024

Tax Rate (%)

19.00%
22.00%
20.00%

Y/Y

11.64%

15.69%

11.52%

Net Income

Years

2022
2023
2024

Net Income

$9.05 B
$7.79 B
$7.03 B

Y/Y

0.67%

13.89%

9.72%

Revenue Per Employee

Years

2022
2023
2024

Revenue Per Employee

$398.02 K
$425.32 K
$455.81 K

Y/Y

11.79%

6.86%

7.17%

Net Income Per Employee

Years

2022
2023
2024

Net Income Per Employee

$113.38 K
$94.21 K
$84.65 K

Y/Y

13.37%

16.91%

10.15%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

Total Assets

$61.68 B
$65.30 B
$61.78 B

Y/Y

49.38%

5.87%

5.39%

Total Liabilities

Years

2022
2023
2024

Total Liabilities

$67.99 B
$74.75 B
$71.65 B

Y/Y

37.36%

9.94%

4.14%

Capital Expenditures (Capex)

Years

2022
2023
2024

Capital Expenditures (Capex)

-$1.08 B
-$1.32 B
-$1.44 B

Y/Y

43.98%

22.66%

9.31%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

Operating Income Margin (%)

38.56%
32.85%
35.38%

Y/Y

6.66%

14.81%

7.7%

Net Income Margin (%)

Years

2022
2023
2024

Net Income Margin (%)

28.49%
22.15%
18.57%

Y/Y

1.76%

22.25%

16.16%

EBITDA

2021	13967000000.00
2022	13479000000.00
2023	13374000000.00
2024	15749000000.00

Years

2022
2023
2024

EBITDA

$13.48 B
$13.37 B
$15.75 B

Y/Y

3.49%

0.78%

17.76%

Free Cash Flow (FCF)

2021	11219000000.00
2022	9726000000.00
2023	7883000000.00
2024	10773000000.00

Years

2022
2023
2024

Free Cash Flow (FCF)

$9.73 B
$7.88 B
$10.77 B

Y/Y

13.31%

18.95%

36.66%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

Return on Equity (ROE)

-101.02%
-69.41%
-59.86%

Y/Y

12.08%

31.29%

13.76%

Return on Assets (ROA)

Years

2022
2023
2024

Return on Assets (ROA)

14.67%
11.93%
11.38%

Y/Y

33.5%

18.68%

4.61%

Debt to Equity

Years

2022
2023
2024

Debt to Equity

-481.44%
-426.81%
-388.89%

Y/Y

74.98%

11.35%

8.88%

Valuation

Enterprise Value

Years

2022
2023
2024

Enterprise value

$196.79 B
$190.86 B
$228.50 B

Y/Y

14.87%

3.01%

19.72%

Enterprise value to Revenue

Years

2022
2023
2024

Enterprise value to Revenue

6.20
5.43
6.03

Y/Y

13.58%

12.42%

11.18%

Enterprise value to EBITDA

Years

2022
2023
2024

Enterprise value to EBITDA

14.60
14.27
14.51

Y/Y

19.03%

2.25%

1.67%