Philip Morris International Competitors & Alternatives
Philip Morris International competitors and alternatives include Altria Group, etc.…
Jump
-
Stock Price
-
Market Cap
-
Employees
-
Income Statement
-
Revenue
-
Revenue by Product / Services
-
Revenue by Geography
-
Research and Development
-
Operating Income
-
Tax Rate (%)
-
Net Income
-
Assets & Liabilities | Cash Flow
-
Total Assets
-
Total Liabilities
-
Capital Expenditures (Capex)
-
Profitability
-
Operating Income Margin (%)
-
Net Income Margin (%)
-
EBITDA
-
Free Cash Flow (FCF)
-
Ratios
-
Return on Equity (ROE)
-
Return on Assets (ROA)
-
Debt to Equity
-
Valuation
-
Enterprise value
-
Enterprise value to Revenue
-
Enterprise value to EBITDA
Ticker
PM
MO
Headquarter
New York City
,NY
US
Richmond
,VA
US
CEO
Industry
Tobacco
Tobacco
Stock Price
Stock Price
Market Cap
Market Cap
$258.16 B
$100.99 B
Employees
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Employees
- 79.80 K
- 82.70 K
- 83.10 K
- 6.30 K
- 6.40 K
- 6.20 K
Y/Y
14.66%
3.63%
0.48%
5%
1.59%
3.13%
Income Statement
Revenue
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Revenue
- $31.76 B
- $35.17 B
- $37.88 B
- $20.69 B
- $20.50 B
- $20.44 B
Y/Y
1.14%
10.74%
7.69%
2%
0.9%
0.28%
Revenue by Products / Services
Years
- 2024
- 2024
Revenue by Geography
Years
- 2024
Research and Development
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Research and Development
- -
- -
- $759.00 M
- -
- -
- $208.00 M
Y/Y
100%
0%
100%
0%
0%
100%
Operating Income
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Operating Income
- $12.25 B
- $11.56 B
- $13.40 B
- $11.92 B
- $11.55 B
- $11.24 B
Y/Y
5.6%
5.63%
15.97%
3.11%
3.12%
2.65%
Tax Rate (%)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Tax Rate (%)
- 19.06%
- 22.05%
- 19.51%
- 21.99%
- 25.60%
- 17.53%
Y/Y
11.63%
15.67%
11.53%
37.66%
16.42%
31.54%
Net Income
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Net Income
- $9.05 B
- $7.79 B
- $7.03 B
- $5.76 B
- $8.13 B
- $11.26 B
Y/Y
0.67%
13.89%
9.72%
132.89%
41.05%
38.55%
Revenue Per Employee
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Revenue Per Employee
- $440.78 K
- $458.02 K
- -
- $3.25 M
- $3.19 M
- -
Y/Y
3.41%
3.91%
100%
5.62%
1.84%
100%
Net Income Per Employee
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income Per Employee
- $97.63 K
- $85.05 K
- -
- $1.29 M
- $1.76 M
- -
Y/Y
24.9%
12.88%
100%
34.33%
36.38%
100%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Total Assets
- $61.68 B
- $65.30 B
- $61.78 B
- $36.95 B
- $38.57 B
- $35.18 B
Y/Y
49.38%
5.87%
5.39%
6.5%
4.37%
8.8%
Total Liabilities
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Total Liabilities
- $67.99 B
- $74.75 B
- $71.65 B
- $40.88 B
- $42.06 B
- $37.37 B
Y/Y
37.36%
9.94%
4.14%
0.61%
2.89%
11.16%
Capital Expenditures (Capex)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Capital Expenditures (Capex)
- -$1.08 B
- -$1.32 B
- -$1.44 B
- -$205.00 M
- -$196.00 M
- -$142.00 M
Y/Y
43.98%
22.66%
9.31%
21.3%
4.39%
27.55%
Profitability
Operating Income Margin (%)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Operating Income Margin (%)
- 38.56%
- 32.85%
- 35.38%
- 57.61%
- 56.32%
- 54.98%
Y/Y
6.66%
14.79%
7.7%
5.21%
2.24%
2.37%
Net Income Margin (%)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Net Income Margin (%)
- 28.49%
- 22.15%
- 18.57%
- 27.86%
- 39.65%
- 55.10%
Y/Y
1.79%
22.25%
16.16%
137.65%
42.33%
38.94%
EBITDA
| 2021 | 13967000000.00 |
|---|---|
| 2022 | 13479000000.00 |
| 2023 | 13374000000.00 |
| 2024 | 15749000000.00 |
| 2021 | 5256000000.00 |
|---|---|
| 2022 | 8743000000.00 |
| 2023 | 12349000000.00 |
| 2024 | 15068000000.00 |
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
EBITDA
- $13.48 B
- $13.37 B
- $15.75 B
- $8.74 B
- $12.35 B
- $15.07 B
Y/Y
3.49%
0.78%
17.76%
66.34%
41.24%
22.02%
Free Cash Flow (FCF)
| 2021 | 11219000000.00 |
|---|---|
| 2022 | 9726000000.00 |
| 2023 | 7883000000.00 |
| 2024 | 10773000000.00 |
| 2021 | 8236000000.00 |
|---|---|
| 2022 | 8051000000.00 |
| 2023 | 9091000000.00 |
| 2024 | 8611000000.00 |
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Free Cash Flow (FCF)
- $9.73 B
- $7.88 B
- $10.77 B
- $8.05 B
- $9.09 B
- $8.61 B
Y/Y
13.31%
18.95%
36.66%
2.25%
12.92%
5.28%
Ratios
Return on Equity (ROE)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Return on Equity (ROE)
- -101.02%
- -69.41%
- -59.86%
- -145.08%
- -229.66%
- -503.31%
Y/Y
12.07%
31.29%
13.75%
5.86%
58.3%
119.15%
Return on Assets (ROA)
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Return on Assets (ROA)
- 14.67%
- 11.93%
- 11.38%
- 15.60%
- 21.08%
- 32.02%
Y/Y
33.51%
18.67%
4.57%
149.08%
35.14%
51.91%
Debt to Equity
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Debt to Equity
- -481.44%
- -426.81%
- -388.89%
- -671.53%
- -741.05%
- -1,113.76%
Y/Y
74.98%
11.35%
8.88%
61.54%
10.35%
50.3%
Valuation
Enterprise Value
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Enterprise value
- $196.79 B
- $190.86 B
- $228.50 B
- $105.11 B
- $93.69 B
- $111.63 B
Y/Y
14.87%
3.01%
19.72%
5.25%
10.87%
19.16%
Enterprise value to Revenue
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Enterprise value to Revenue
- 6.20
- 5.43
- 6.03
- 5.08
- 4.57
- 5.46
Y/Y
13.58%
12.42%
11.18%
3.31%
10.06%
19.5%
Enterprise value to EBITDA
Years
- 2022
- 2023
- 2024
- 2022
- 2023
- 2024
Enterprise value to EBITDA
- 14.60
- 14.27
- 14.51
- 12.02
- 7.59
- 7.41
Y/Y
19.03%
2.25%
1.67%
43.04%
36.9%
2.34%





