Philip Morris International Competitors & Alternatives
Philip Morris International competitors and alternatives include Altria Group, etc.…
Jump
-
Stock Price
-
Market Cap
-
Employees
-
Income Statement
-
Revenue
-
Revenue by Product / Services
-
Revenue by Geography
-
Research and Development
-
Operating Income
-
Tax Rate (%)
-
Net Income
-
Assets & Liabilities | Cash Flow
-
Total Assets
-
Total Liabilities
-
Capital Expenditures (Capex)
-
Profitability
-
Operating Income Margin (%)
-
Net Income Margin (%)
-
EBITDA
-
Free Cash Flow (FCF)
-
Ratios
-
Return on Equity (ROE)
-
Return on Assets (ROA)
-
Debt to Equity
-
Valuation
-
Enterprise value
-
Enterprise value to Revenue
-
Enterprise value to EBITDA
Ticker
PM
MO
Headquarter
New York City
,NY
US
Richmond
,VA
US
CEO
Industry
Tobacco
Tobacco
Stock Price
Stock Price
Market Cap
Market Cap
$290.83 B
$115.90 B
Employees
Years
- 2024
- 2025
- 2026
- 2024
- 2025
- 2026
Employees
- 82.70 K
- 83.10 K
- 84.90 K
- 6.40 K
- 6.20 K
- 5.90 K
Y/Y
3.63%
0.48%
2.17%
1.59%
3.13%
4.84%
Income Statement
Revenue
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Revenue
- $35.17 B
- $37.88 B
- $40.60 B
- $20.50 B
- $20.44 B
- $20.14 B
Y/Y
10.74%
7.69%
7.18%
0.9%
0.28%
1.49%
Revenue by Products / Services
Years
- 2025
- 2025
Revenue by Geography
Years
- 2025
Research and Development
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Research and Development
- -
- $759.00 M
- -
- -
- $208.00 M
- $195.00 M
Y/Y
0%
100%
100%
0%
100%
6.25%
Operating Income
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Operating Income
- $11.56 B
- $13.40 B
- $15.21 B
- $11.55 B
- $11.24 B
- $15.06 B
Y/Y
5.63%
15.97%
13.51%
3.12%
2.65%
34%
Tax Rate (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Tax Rate (%)
- 22.05%
- 19.51%
- 18.54%
- 25.60%
- 17.53%
- 26.01%
Y/Y
15.67%
11.53%
4.96%
16.42%
31.54%
48.38%
Net Income
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income
- $7.79 B
- $7.03 B
- $11.50 B
- $8.13 B
- $11.26 B
- $6.95 B
Y/Y
13.89%
9.72%
63.55%
41.05%
38.55%
38.33%
Revenue Per Employee
Years
- 2024
- 2025
- 2026
- 2024
- 2025
- 2026
Revenue Per Employee
- $458.02 K
- $488.52 K
- -
- $3.19 M
- $3.25 M
- -
Y/Y
3.91%
6.66%
100%
1.84%
1.69%
100%
Net Income Per Employee
Years
- 2024
- 2025
- 2026
- 2024
- 2025
- 2026
Net Income Per Employee
- $85.05 K
- $138.44 K
- -
- $1.76 M
- $1.12 M
- -
Y/Y
12.88%
62.76%
100%
36.38%
36.34%
100%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Total Assets
- $65.30 B
- $61.78 B
- $69.19 B
- $38.57 B
- $35.18 B
- $35.02 B
Y/Y
5.87%
5.39%
11.98%
4.37%
8.8%
0.45%
Total Liabilities
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Total Liabilities
- $74.75 B
- $71.65 B
- $77.21 B
- $42.06 B
- $37.37 B
- $38.47 B
Y/Y
9.94%
4.14%
7.76%
2.89%
11.16%
2.95%
Capital Expenditures (Capex)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Capital Expenditures (Capex)
- -$1.32 B
- -$1.44 B
- -
- -$196.00 M
- -$142.00 M
- -$216.00 M
Y/Y
22.66%
9.31%
100%
4.39%
27.55%
52.11%
Profitability
Operating Income Margin (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Operating Income Margin (%)
- 32.85%
- 35.38%
- 37.47%
- 56.32%
- 54.98%
- 74.80%
Y/Y
14.79%
7.7%
5.91%
2.24%
2.37%
36.03%
Net Income Margin (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income Margin (%)
- 22.15%
- 18.57%
- 28.34%
- 39.65%
- 55.10%
- 34.50%
Y/Y
22.25%
16.16%
52.6%
42.33%
38.94%
37.39%
EBITDA
| 2022 | 13479000000.00 |
|---|---|
| 2023 | 13374000000.00 |
| 2024 | 15749000000.00 |
| 2025 | 17080000000.00 |
| 2022 | 8743000000.00 |
|---|---|
| 2023 | 12349000000.00 |
| 2024 | 15068000000.00 |
| 2025 | 10832000000.00 |
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
EBITDA
- $13.37 B
- $15.75 B
- $17.08 B
- $12.35 B
- $15.07 B
- $10.83 B
Y/Y
0.78%
17.76%
8.45%
41.24%
22.02%
28.11%
Free Cash Flow (FCF)
| 2022 | 9726000000.00 |
|---|---|
| 2023 | 7883000000.00 |
| 2024 | 10773000000.00 |
| 2025 | 12233000000.00 |
| 2022 | 8051000000.00 |
|---|---|
| 2023 | 9091000000.00 |
| 2024 | 8611000000.00 |
| 2025 | 9074000000.00 |
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Free Cash Flow (FCF)
- $7.88 B
- $10.77 B
- $12.23 B
- $9.09 B
- $8.61 B
- $9.07 B
Y/Y
18.95%
36.66%
13.55%
12.92%
5.28%
5.38%
Ratios
Return on Equity (ROE)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Return on Equity (ROE)
- -69.41%
- -59.86%
- -143.30%
- -229.66%
- -503.31%
- -198.37%
Y/Y
31.29%
13.75%
139.37%
58.3%
119.15%
60.59%
Return on Assets (ROA)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Return on Assets (ROA)
- 11.93%
- 11.38%
- 16.63%
- 21.08%
- 32.02%
- 19.84%
Y/Y
18.67%
4.57%
46.05%
35.14%
51.91%
38.04%
Debt to Equity
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Debt to Equity
- -426.81%
- -388.89%
- -488.64%
- -741.05%
- -1,113.76%
- -734.12%
Y/Y
11.35%
8.88%
25.65%
10.35%
50.3%
34.09%
Valuation
Enterprise Value
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value
- $190.86 B
- $228.50 B
- $281.73 B
- $93.69 B
- $111.63 B
- $142.06 B
Y/Y
3.01%
19.72%
23.29%
10.87%
19.16%
27.26%
Enterprise value to Revenue
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value to Revenue
- 5.43
- 6.03
- 6.94
- 4.57
- 5.46
- 6.80
Y/Y
12.42%
11.18%
15.04%
10.06%
19.5%
24.45%
Enterprise value to EBITDA
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value to EBITDA
- 14.27
- 14.51
- 16.49
- 7.59
- 7.41
- 13.28
Y/Y
2.25%
1.67%
13.68%
36.9%
2.34%
79.21%





