-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
GameStop Corp.'s Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$6.01 B | $5.93 B | $5.27 B | $3.82 B | $3.63 B |
| Cost of Revenue |
|
$4.66 B | $4.56 B | $3.98 B | $2.71 B | $2.45 B |
| Gross Profit |
|
$1.35 B | $1.37 B | $1.29 B | $1.11 B | $1.18 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$1.71 B | $1.68 B | $1.32 B | $1.13 B | $890.80 M |
| Operating Expense |
|
$1.72 B | $1.68 B | $1.33 B | $1.14 B | $890.80 M |
| Operating Income |
|
-$368.50 M | -$311.60 M | -$34.50 M | -$26.20 M | $285.90 M |
| Net Income |
|
-$381.30 M | -$313.10 M | $6.70 M | $131.30 M | $418.40 M |
GameStop Corp.'s Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$1.27 B | $1.39 B | $1.20 B | $4.77 B | $9.01 B |
| Inventories |
|
$915.00 M | $682.90 M | $632.50 M | $480.20 M | $403.30 M |
| Total Current Assets |
|
$2.60 B | $2.32 B | $1.97 B | $5.36 B | $10.01 B |
| Property,Plant and Equipment |
|
$750.20 M | $697.30 M | $650.70 M | $442.30 M | $231.60 M |
| Goodwill |
|
- | - | - | - | - |
| Total Assets |
|
$3.50 B | $3.11 B | $2.71 B | $5.88 B | $10.45 B |
| Total Liabilities |
|
$1.90 B | $1.79 B | $1.37 B | $945.60 M | $5.01 B |
| Retained Earnings |
|
$93.60 M | -$219.50 M | -$212.80 M | -$81.50 M | $205.20 M |
| Total Shareholder Equity |
|
$1.60 B | $1.32 B | $1.34 B | $4.93 B | $5.44 B |
| Common Stock |
|
$100.00 K | $100.00 K | $100.00 K | $200.00 K | $200.00 K |
GameStop Corp.'s Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$77.20 M | $61.70 M | $56.20 M | $38.90 M | $19.50 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$62.00 M | -$55.90 M | -$34.90 M | -$16.10 M | -$17.50 M |
| Free Cash Flow (FCF) |
|
-$496.30 M | $52.30 M | -$238.60 M | $129.60 M | $597.30 M |
GameStop Corp.'s Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.35 B | $1.37 B | $1.29 B | $1.11 B | $1.18 B |
| Gross Profit Margin (%) |
|
22.42% | 23.15% | 24.54% | 29.14% | 32.42% |
| Operating Income |
|
-$368.50 M | -$311.60 M | -$34.50 M | -$26.20 M | $285.90 M |
| Operating Income Margin (%) |
|
-6.13% | -5.26% | -0.65% | -0.69% | 7.88% |
| Net Income |
|
-$381.30 M | -$313.10 M | $6.70 M | $131.30 M | $418.40 M |
| Net Income Margin (%) |
|
-6.34% | -5.28% | 0.13% | 3.43% | 11.53% |
| EBITDA |
|
-$284.60 M | -$247.20 M | $26.50 M | $22.40 M | $305.40 M |
| EBITDA Margin (%) |
|
-4.73% | -4.17% | 0.50% | 0.59% | 8.41% |
GameStop Corp.'s Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-23.79% | -23.68% | 0.50% | 2.66% | 7.68% |
| Return on Assets (ROA) |
|
-10.90% | -10.06% | 0.25% | 2.23% | 4.03% |
| Debt to Equity |
|
40.50% | 46.63% | 45.03% | 8.33% | 80.12% |
| Debt to total asset |
|
18.55% | 19.80% | 22.25% | 6.99% | 41.74% |
| Enterprise value to revenue |
|
1.21 | 1.03 | 0.76 | 1.64 | 2.41 |
| Enterprise value to EBITDA |
|
-25.60 | -24.80 | 151.80 | 279.25 | 37.68 |
| Enterprise value |
|
$7.29 B | $6.13 B | $4.02 B | $6.26 B | $8.75 B |
| Tax Rate (%) |
|
3.57% | -3.64% | 48.85% | 4.30% | -8.96% |
Frequently Asked Questions
