-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
eBay's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$10.42 B | $9.80 B | $10.11 B | $10.28 B | $11.10 B |
| Cost of Revenue |
|
$2.65 B | $2.68 B | $2.83 B | $2.88 B | $3.17 B |
| Gross Profit |
|
$7.77 B | $7.12 B | $7.28 B | $7.40 B | $7.93 B |
| Research & Development |
|
$1.33 B | $1.33 B | $1.54 B | $1.48 B | $1.64 B |
| Selling,General & Administrative |
|
$3.09 B | $3.10 B | $3.41 B | $3.23 B | $3.59 B |
| Operating Expense |
|
$4.85 B | $4.77 B | $5.34 B | $5.09 B | $5.65 B |
| Operating Income |
|
$2.92 B | $2.35 B | $1.94 B | $2.32 B | $2.28 B |
| Net Income |
|
$13.61 B | -$1.27 B | $2.77 B | $1.98 B | $2.03 B |
eBay's Assets vs Liabilities & Equity
eBay's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$7.32 B | $7.51 B | $9.02 B | $6.22 B | $2.92 B |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$9.11 B | $9.29 B | $11.02 B | $7.57 B | $5.09 B |
| Property,Plant and Equipment |
|
$1.53 B | $1.75 B | $1.74 B | $1.69 B | $1.77 B |
| Goodwill |
|
$4.18 B | $4.26 B | $4.27 B | $4.27 B | $4.47 B |
| Total Assets |
|
$26.63 B | $20.85 B | $21.62 B | $19.37 B | $17.61 B |
| Total Liabilities |
|
$16.85 B | $15.70 B | $15.22 B | $14.21 B | $13.00 B |
| Retained Earnings |
|
$36.09 B | $34.32 B | $36.53 B | $37.95 B | - |
| Total Shareholder Equity |
|
$9.78 B | $5.15 B | $6.40 B | $5.16 B | $4.62 B |
| Common Stock |
|
$2.00 M | $2.00 M | $2.00 M | $2.00 M | - |
eBay's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$502.00 M | $442.00 M | $403.00 M | $324.00 M | $407.00 M |
| Dividends Payout |
|
-$466.00 M | -$489.00 M | -$528.00 M | -$533.00 M | -$531.00 M |
| Capital Expenditures (Capex) |
|
-$444.00 M | -$449.00 M | -$456.00 M | -$458.00 M | -$525.00 M |
| Free Cash Flow (FCF) |
|
$2.21 B | $1.81 B | $1.97 B | $1.96 B | $1.48 B |
eBay's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$7.77 B | $7.12 B | $7.28 B | $7.40 B | $7.93 B |
| Gross Profit Margin (%) |
|
74.57% | 72.64% | 71.98% | 71.99% | 71.45% |
| Operating Income |
|
$2.92 B | $2.35 B | $1.94 B | $2.32 B | $2.28 B |
| Operating Income Margin (%) |
|
28.05% | 23.99% | 19.20% | 22.54% | 20.51% |
| Net Income |
|
$13.61 B | -$1.27 B | $2.77 B | $1.98 B | $2.03 B |
| Net Income Margin (%) |
|
130.60% | -12.96% | 27.36% | 19.21% | 18.30% |
| EBITDA |
|
$1.17 B | -$924.00 M | $4.37 B | $2.86 B | $2.79 B |
| EBITDA Margin (%) |
|
11.22% | -9.43% | 43.25% | 27.82% | 25.13% |
eBay's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
139.17% | -24.63% | 43.26% | 38.29% | - |
| Return on Assets (ROA) |
|
51.11% | -6.09% | 12.80% | 10.20% | - |
| Debt to Equity |
|
96.46% | 182.81% | 128.64% | 152.44% | 159.83% |
| Debt to total asset |
|
35.42% | 45.18% | 38.06% | 40.60% | 41.89% |
| Enterprise value to revenue |
|
4.93 | 3.10 | 2.90 | 3.48 | 0.00 |
| Enterprise value to EBITDA |
|
43.96 | -32.87 | 6.71 | 12.52 | 0.00 |
| Enterprise value |
|
$51.39 B | $30.37 B | $29.34 B | $35.83 B | - |
| Tax Rate (%) |
|
36.68% | 20.42% | 25.14% | 13.04% | 13.48% |





