-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Danaher Corporation's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$29.45 B | $26.64 B | $23.89 B | $23.88 B | $24.57 B |
| Cost of Revenue |
|
$11.50 B | $10.46 B | $9.86 B | $9.67 B | $9.60 B |
| Gross Profit |
|
$17.95 B | $16.19 B | $14.03 B | $14.21 B | $14.97 B |
| Research & Development |
|
$1.74 B | $1.53 B | $1.50 B | $1.58 B | $1.60 B |
| Selling,General & Administrative |
|
$8.16 B | $7.12 B | $7.25 B | $7.44 B | $8.24 B |
| Operating Expense |
|
$9.90 B | $8.65 B | $8.76 B | $9.02 B | $9.83 B |
| Operating Income |
|
$8.05 B | $7.54 B | $5.28 B | $5.18 B | $5.14 B |
| Net Income |
|
$6.43 B | $7.21 B | $4.76 B | $3.90 B | $3.61 B |
Danaher Corporation's Assets vs Liabilities & Equity
Danaher Corporation's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.59 B | $6.00 B | $5.86 B | $2.08 B | $4.62 B |
| Inventories |
|
$2.77 B | $2.77 B | $2.59 B | $2.33 B | $2.49 B |
| Total Current Assets |
|
$11.65 B | $15.88 B | $13.94 B | $9.50 B | $12.76 B |
| Property,Plant and Equipment |
|
$4.83 B | $4.59 B | $5.61 B | $6.07 B | $5.53 B |
| Goodwill |
|
$41.18 B | $37.28 B | $41.61 B | $40.50 B | $43.15 B |
| Total Assets |
|
$83.18 B | $84.35 B | $84.49 B | $77.54 B | $83.46 B |
| Total Liabilities |
|
$38.01 B | $34.26 B | $31.00 B | $27.99 B | $30.93 B |
| Retained Earnings |
|
$32.83 B | $39.21 B | $41.07 B | $44.19 B | $46.89 B |
| Total Shareholder Equity |
|
$45.17 B | $50.08 B | $53.49 B | $49.54 B | $52.53 B |
| Common Stock |
|
$9.00 M | $9.00 M | $9.00 M | $9.00 M | $9.00 M |
Danaher Corporation's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$2.17 B | $2.22 B | $2.17 B | $2.35 B | $2.45 B |
| Dividends Payout |
|
-$742.00 M | -$818.00 M | -$821.00 M | -$768.00 M | -$878.00 M |
| Capital Expenditures (Capex) |
|
-$1.29 B | -$1.15 B | -$1.38 B | -$1.39 B | -$1.16 B |
| Free Cash Flow (FCF) |
|
$7.06 B | $7.37 B | $5.78 B | $5.30 B | $5.26 B |
Danaher Corporation's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$17.95 B | $16.19 B | $14.03 B | $14.21 B | $14.97 B |
| Gross Profit Margin (%) |
|
60.95% | 60.76% | 58.74% | 59.50% | 60.93% |
| Operating Income |
|
$8.05 B | $7.54 B | $5.28 B | $5.18 B | $5.14 B |
| Operating Income Margin (%) |
|
27.33% | 28.29% | 22.10% | 21.71% | 20.91% |
| Net Income |
|
$6.43 B | $7.21 B | $4.76 B | $3.90 B | $3.61 B |
| Net Income Margin (%) |
|
21.84% | 27.06% | 19.94% | 16.33% | 14.71% |
| EBITDA |
|
$10.01 B | $9.49 B | $7.50 B | $7.28 B | $6.95 B |
| EBITDA Margin (%) |
|
33.98% | 35.60% | 31.39% | 30.48% | 28.27% |
Danaher Corporation's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
14.24% | 14.39% | 8.91% | 7.87% | 6.88% |
| Return on Assets (ROA) |
|
7.73% | 8.55% | 5.64% | 5.03% | 4.33% |
| Debt to Equity |
|
51.52% | 41.16% | 36.53% | 34.61% | 35.06% |
| Debt to total asset |
|
27.98% | 24.44% | 23.12% | 22.11% | 22.07% |
| Enterprise value to revenue |
|
7.78 | 6.95 | 7.70 | 7.66 | 7.15 |
| Enterprise value to EBITDA |
|
22.89 | 19.53 | 24.54 | 25.13 | 25.03 |
| Enterprise value |
|
$229.08 B | $185.22 B | $184.05 B | $182.87 B | $175.72 B |
| Tax Rate (%) |
|
16.46% | 11.45% | 16.32% | 16.08% | 14.62% |
Frequently Asked Questions
