DHR logo Danaher Corporation +
Danaher Corporation
+

Danaher Corporation Competitors & Alternatives

Danaher Corporation competitors and alternatives include Agilent Technologies, Thermo Fisher Scientific, etc.…

Jump
Company
Company
Ticker
DHR
A
TMO
Headquarter
Washington ,DC
US
Santa Clara ,CA
US
Waltham ,MA
US
CEO
Rainer Blair
Padraig McDonnell
Marc N. Casper
Industry
Medical - Diagnostics & Research
Medical - Diagnostics & Research
Medical - Diagnostics & Research
Stock Price
Stock Price
Market Cap
Market Cap
$148.90 B
$34.41 B
$195.79 B
Employees
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Employees
  • 63.00 K
  • 63.00 K
  • 60.00 K
  • 18.10 K
  • 17.90 K
  • 18.10 K
  • 122.00 K
  • 125.00 K
  • 125.00 K
Y/Y
22.22%
0%
4.76%
0%
1.1%
1.12%
6.15%
2.46%
0%

Income Statement

Revenue
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Revenue
  • $23.89 B
  • $23.88 B
  • $24.57 B
  • $6.83 B
  • $6.51 B
  • $6.95 B
  • $42.86 B
  • $42.88 B
  • $44.56 B
Y/Y
10.33%
0.06%
2.9%
0.22%
4.73%
6.73%
4.58%
0.05%
3.91%
Revenue by Products / Services
Years
  • 2025
  • 2025
  • 2025
Revenue by Geography
Years
  • 2025
  • 2025
  • 2025
Research and Development
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Research and Development
  • $1.50 B
  • $1.58 B
  • $1.60 B
  • $481.00 M
  • $479.00 M
  • $455.00 M
  • $1.34 B
  • $1.39 B
  • $1.40 B
Y/Y
1.64%
5.39%
0.88%
3%
0.42%
5.01%
9.11%
3.96%
0.5%
Operating Income
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Operating Income
  • $5.28 B
  • $5.18 B
  • $5.14 B
  • $1.35 B
  • $1.49 B
  • $1.48 B
  • $7.45 B
  • $7.66 B
  • $8.11 B
Y/Y
29.95%
1.8%
0.91%
16.56%
10.22%
0.6%
12.66%
2.9%
5.83%
Tax Rate (%)
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Tax Rate (%)
  • 16.32%
  • 16.08%
  • 14.62%
  • 7.39%
  • 15.25%
  • 9.20%
  • 4.55%
  • 9.39%
  • 7.53%
Y/Y
42.54%
1.46%
9.05%
55.52%
106.3%
39.69%
50.38%
106.34%
19.86%
Net Income
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Net Income
  • $4.76 B
  • $3.90 B
  • $3.61 B
  • $1.24 B
  • $1.29 B
  • $1.30 B
  • $6.00 B
  • $6.34 B
  • $6.74 B
Y/Y
33.92%
18.16%
7.31%
1.12%
3.95%
1.09%
13.74%
5.67%
6.35%
Revenue Per Employee
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Revenue Per Employee
  • $378.97 K
  • $389.97 K
  • -
  • $377.51 K
  • $363.69 K
  • $383.87 K
  • $351.47 K
  • $356.45 K
  • -
Y/Y
28.49%
2.9%
100%
0.22%
3.66%
5.55%
6.61%
1.42%
100%
Net Income Per Employee
Years
  • 2024
  • 2025
  • 2026
  • 2023
  • 2024
  • 2025
  • 2024
  • 2025
  • 2026
Net Income Per Employee
  • $61.89 K
  • $57.37 K
  • -
  • $68.51 K
  • $72.01 K
  • $71.99 K
  • $51.93 K
  • $53.90 K
  • -
Y/Y
5.23%
7.31%
100%
1.12%
5.11%
0.03%
12.6%
3.79%
100%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Total Assets
  • $84.49 B
  • $77.54 B
  • $83.46 B
  • $10.76 B
  • $11.85 B
  • $12.73 B
  • $98.73 B
  • $97.32 B
  • $110.34 B
Y/Y
0.16%
8.22%
7.64%
2.19%
10.06%
7.44%
1.62%
1.42%
13.38%
Total Liabilities
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Total Liabilities
  • $31.00 B
  • $27.99 B
  • $30.93 B
  • $4.92 B
  • $5.95 B
  • $5.99 B
  • $51.88 B
  • $47.65 B
  • $56.81 B
Y/Y
9.52%
9.7%
10.5%
5.91%
20.94%
0.64%
2.12%
8.16%
19.22%
Capital Expenditures (Capex)
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Capital Expenditures (Capex)
  • -$1.38 B
  • -$1.39 B
  • -$1.16 B
  • -$298.00 M
  • -$378.00 M
  • -$407.00 M
  • -$1.48 B
  • -$1.40 B
  • -$1.53 B
Y/Y
20.05%
0.65%
16.95%
2.41%
26.85%
7.67%
34.06%
5.34%
8.93%

Profitability

Operating Income Margin (%)
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Operating Income Margin (%)
  • 22.10%
  • 21.71%
  • 20.91%
  • 19.76%
  • 22.86%
  • 21.29%
  • 17.37%
  • 17.87%
  • 18.20%
Y/Y
21.88%
1.74%
3.7%
16.38%
15.69%
6.87%
8.46%
2.85%
1.85%
Net Income Margin (%)
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Net Income Margin (%)
  • 19.94%
  • 16.33%
  • 14.71%
  • 18.15%
  • 19.80%
  • 18.75%
  • 13.99%
  • 14.77%
  • 15.12%
Y/Y
26.3%
18.11%
9.92%
0.9%
9.11%
5.29%
9.6%
5.62%
2.34%
EBITDA
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
EBITDA
  • $7.50 B
  • $7.28 B
  • $6.95 B
  • $1.70 B
  • $1.87 B
  • $1.84 B
  • $11.20 B
  • $11.80 B
  • $10.89 B
Y/Y
20.94%
2.97%
4.55%
10.6%
10.04%
2.08%
6.26%
5.4%
7.72%
Free Cash Flow (FCF)
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Free Cash Flow (FCF)
  • $5.78 B
  • $5.30 B
  • $5.26 B
  • $1.47 B
  • $1.37 B
  • $1.15 B
  • $6.93 B
  • $7.27 B
  • $6.29 B
Y/Y
21.53%
8.39%
0.68%
44.37%
6.85%
16.1%
0.23%
4.91%
13.4%

Ratios

Return on Equity (ROE)
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Return on Equity (ROE)
  • 8.91%
  • 7.87%
  • 6.88%
  • 21.21%
  • 21.85%
  • 6.44%
  • 12.83%
  • 12.78%
  • 0.00%
Y/Y
38.12%
11.64%
12.59%
10.25%
3.02%
70.54%
18.83%
0.4%
100%
Return on Assets (ROA)
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Return on Assets (ROA)
  • 5.64%
  • 5.03%
  • 4.33%
  • 11.52%
  • 10.88%
  • 3.41%
  • 6.07%
  • 6.51%
  • 0.00%
Y/Y
34.02%
10.83%
13.89%
3.24%
5.55%
68.66%
15.11%
7.2%
100%
Debt to Equity
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Debt to Equity
  • 36.53%
  • 34.61%
  • 35.06%
  • 46.79%
  • 60.60%
  • 49.76%
  • 77.94%
  • 66.10%
  • 73.73%
Y/Y
11.27%
5.25%
1.3%
10.35%
29.5%
17.89%
4.98%
15.19%
11.55%

Valuation

Enterprise Value
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Enterprise value
  • $184.05 B
  • $182.87 B
  • $175.72 B
  • $31.54 B
  • $40.03 B
  • $42.98 B
  • $233.23 B
  • $227.49 B
  • $0.00
Y/Y
0.63%
0.64%
3.91%
26.8%
26.95%
7.37%
4.19%
2.46%
100%
Enterprise value to Revenue
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Enterprise value to Revenue
  • 7.70
  • 7.66
  • 7.15
  • 4.62
  • 6.15
  • 23.10
  • 5.44
  • 5.31
  • 0.00
Y/Y
10.82%
0.58%
6.62%
26.64%
33.25%
275.59%
0.41%
2.51%
100%
Enterprise value to EBITDA
Years
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
  • 2023
  • 2024
  • 2025
Enterprise value to EBITDA
  • 24.54
  • 25.13
  • 25.03
  • 18.52
  • 21.36
  • 58.80
  • 20.83
  • 19.28
  • 0.00
Y/Y
25.69%
2.4%
0.39%
18.12%
15.37%
175.25%
2.21%
7.46%
100%

Related company

Submit feedback to Bullfincher