Citigroup's Income Statement Analysis: Revenue to Profit Breakdown
Citigroup's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$79.87 B | $100.22 B | $155.38 B | $170.71 B | $169.15 B | $171.19 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$4.09 B | $30.85 B | $87.48 B | $99.59 B | - | $93.34 B |
Gross Profit Revenue minus cost of revenue. |
|
$75.78 B | $69.37 B | $67.90 B | $71.12 B | - | $77.85 B |
|
Operating Expense
Costs to run business. |
|
$48.31 B | $50.56 B | $54.99 B | $54.07 B | - | $55.95 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | $2.33 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$26.74 B | $28.31 B | $30.71 B | $29.75 B | - | $40.67 B |
General and Administrative Corporate overhead costs. |
|
$25.25 B | $26.75 B | $29.32 B | $28.63 B | - | $39.82 B |
Sales and Marketing Customer acquisition costs. |
|
$1.49 B | $1.56 B | $1.39 B | $1.11 B | - | $847.00 M |
Other Expenses Other operating costs. |
|
$21.57 B | $22.26 B | $24.28 B | $24.33 B | - | $12.96 B |
Operating Income Profit from operations. |
|
$27.47 B | $18.81 B | $12.91 B | $17.05 B | $20.17 B | $21.90 B |
|
Net Interest Income
Interest income minus expense. |
|
$42.49 B | $48.67 B | $54.90 B | $54.10 B | - | $61.52 B |
Interest Income Income from investments. |
|
$50.48 B | $74.41 B | $133.26 B | $143.71 B | - | $144.71 B |
Interest Expense Cost of borrowing. |
|
$7.98 B | $25.74 B | $78.36 B | $89.62 B | - | $83.19 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | - | - |
Total Other Income (Net) Net non-operating items. |
|
- | - | - | - | -$338.00 M | - |
Income Before Tax Profit before taxes. |
|
$27.47 B | $18.81 B | $12.91 B | $17.05 B | $19.83 B | $21.90 B |
Income Tax Expense Taxes on income. |
|
$5.45 B | $3.64 B | $3.53 B | $4.21 B | $5.37 B | $5.61 B |
|
Net Income
Final profit. |
|
$21.95 B | $14.85 B | $9.23 B | $12.68 B | $14.14 B | $15.99 B |
Net Income From Continuing Operations Profit from core business. |
|
$22.02 B | $15.17 B | $9.38 B | $12.84 B | $14.46 B | $16.29 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
$7.00 M | -$231.00 M | -$1.00 M | -$2.00 M | -$3.00 M | -$3.00 M |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | -$171.00 M | -$38.00 M |
Net Income Deductions Reductions from net income. |
|
-$31.00 M | -$41.00 M | -$57.00 M | -$74.00 M | -$76.00 M | $19.00 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$10.21 | $7.04 | $4.07 | $6.03 | $7.11 | $8.20 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$10.14 | $7.00 | $4.04 | $5.95 | $6.99 | $8.07 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
2.03 B | 1.95 B | 1.93 B | 1.90 B | 1.83 B | 1.74 B |
Diluted Average Shares Outst. Shares including dilution. |
|
2.05 B | 1.96 B | 1.96 B | 1.90 B | 1.87 B | 1.78 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$27.47 B | $18.81 B | $12.91 B | $17.05 B | $20.17 B | $21.90 B |
EBITDA Earnings before interest, tax, D&A. |
|
$31.43 B | $23.07 B | $17.47 B | $21.36 B | $20.17 B | $24.12 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$3.96 B | $4.26 B | $4.56 B | $4.31 B | - | $2.22 B |
| Company Report |
Citigroup's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





