-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Caterpillar Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$41.75B | $50.97B | $59.43B | $67.06B |
Cost of Revenue |
|
$29.67B | $35.97B | $41.92B | $43.80B |
Gross Profit |
|
$12.08B | $15.00B | $17.51B | $23.26B |
Research & Development |
|
$1.42B | $1.69B | $1.81B | $2.11B |
Selling,General & Administrative |
|
$4.64B | $5.37B | $5.65B | $6.37B |
Operating Expense |
|
$7.52B | $8.13B | $8.68B | $10.30B |
Operating Income |
|
$4.55B | $6.88B | $7.90B | $12.97B |
Net Income |
|
$3.00B | $6.49B | $6.71B | $10.34B |
Caterpillar Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$9.35B | $9.25B | $7.00B | $6.98B |
Inventories |
|
$11.40B | $14.04B | $16.27B | $16.57B |
Total Current Assets |
|
$39.46B | $43.46B | $43.79B | $46.95B |
Property,Plant and Equipment |
|
$12.40B | $12.09B | $12.03B | $12.68B |
Goodwill |
|
$6.39B | $6.32B | $5.29B | $5.31B |
Total Assets |
|
$78.32B | $82.79B | $81.94B | $87.48B |
Total Liabilities |
|
$62.95B | $66.28B | $66.05B | $67.97B |
Retained Earnings |
|
$35.17B | $39.28B | $43.51B | $51.25B |
Total Shareholder Equity |
|
$15.33B | $16.48B | $15.87B | $19.49B |
Common Stock |
|
$6.23B | $6.40B | $6.56B | $6.40B |
Caterpillar Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$2.43B | $2.35B | $2.22B | $2.14B |
Dividends Payout |
|
-$2.24B | -$2.33B | -$2.44B | -$2.56B |
Capital Expenditures (Capex) |
|
-$2.12B | -$2.47B | -$2.60B | -$3.09B |
Free Cash Flow (FCF) |
|
$4.21B | $4.73B | $5.17B | $9.79B |
Caterpillar Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$12.08B | $15.00B | $17.51B | $23.26B |
Gross Profit Margin (%) |
|
28.93% | 29.43% | 29.47% | 34.69% |
Operating Income |
|
$4.55B | $6.88B | $7.90B | $12.97B |
Operating Income Margin (%) |
|
10.91% | 13.49% | 13.30% | 19.33% |
Net Income |
|
$3.00B | $6.49B | $6.71B | $10.34B |
Net Income Margin (%) |
|
7.18% | 12.73% | 11.28% | 15.41% |
EBITDA |
|
$7.27B | $10.63B | $11.97B | $15.71B |
EBITDA Margin (%) |
|
16.63% | 21.67% | 20.76% | 23.42% |
Caterpillar Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
19.56% | 39.37% | 42.25% | 53.02% |
Return on Assets (ROA) |
|
3.83% | 7.84% | 8.18% | 11.81% |
Debt to Equity |
|
242.40% | 229.25% | 233.11% | 194.31% |
Debt to total asset |
|
47.45% | 45.64% | 45.14% | 43.30% |
Enterprise value to revenue |
|
3.04 | 2.77 | 2.63 | 2.71 |
Enterprise value to EBITDA |
|
17.46 | 13.27 | 13.05 | 11.58 |
Enterprise value |
|
$126.85B | $141.00B | $156.21B | $181.87B |
Cash to Debt |
|
17.02% | 19.05% | 20.99% | 34.02% |
Tax Rate (%) |
|
25.18% | 21.23% | 23.62% | 21.31% |
Payout Ratio |
|
74.82% | 35.94% | 36.39% | 24.80% |