ALL logo Allstate Corporation +
Ticker
ALL
PGR
Headquarter
Northbrook ,IL
US
Mayfield ,OH
US
CEO
Mr. Thomas Joseph Wilson II
Ms. Susan Patricia Griffith
Industry
Insurance - Property & Casualty
Insurance - Property & Casualty
Stock Price
Stock Price
Market Cap
Market Cap
$56.31 B
$169.27 B
Employees
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Employees
  • 54.00 K
  • 53.00 K
  • 55.00 K
  • 55.10 K
  • 61.40 K
  • 66.30 K
Y/Y
0.55%
1.85%
3.77%
12.45%
11.43%
7.98%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue
  • $51.60 B
  • $57.09 B
  • $64.12 B
  • $49.59 B
  • $62.08 B
  • $75.34 B
Y/Y
1.87%
10.64%
12.31%
4.01%
25.2%
21.36%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Research and Development
  • -
  • -
  • -
  • -
  • -
  • -
Y/Y
0%
0%
0%
0%
0%
0%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income
  • -$1.50 B
  • $31.00 M
  • $6.16 B
  • $922.00 M
  • $4.90 B
  • $10.71 B
Y/Y
122%
102.07%
19774.19%
78.1%
431.89%
118.45%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Tax Rate (%)
  • 27.00%
  • 39.00%
  • 20.00%
  • 22.00%
  • 20.00%
  • 21.00%
Y/Y
33.48%
45.44%
48%
6.27%
5.9%
2.11%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income
  • -$1.29 B
  • -$188.00 M
  • $4.67 B
  • $722.00 M
  • $3.90 B
  • $8.48 B
Y/Y
179.86%
85.42%
2582.45%
78.45%
440.58%
117.27%
Revenue Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue Per Employee
  • $955.59 K
  • $1.08 M
  • $1.17 M
  • $899.95 K
  • $1.01 M
  • $1.14 M
Y/Y
2.44%
12.72%
8.22%
7.51%
12.35%
12.39%
Net Income Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Per Employee
  • -$23.87 K
  • -$3.55 K
  • $84.85 K
  • $13.10 K
  • $63.57 K
  • $127.90 K
Y/Y
180.31%
85.14%
2492.18%
80.84%
385.11%
101.21%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Assets
  • $97.99 B
  • $103.36 B
  • $111.62 B
  • $70.23 B
  • $88.69 B
  • $105.75 B
Y/Y
1.46%
5.48%
7.99%
1.26%
26.28%
19.23%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Liabilities
  • $80.63 B
  • $85.73 B
  • $90.25 B
  • $54.34 B
  • $68.41 B
  • $80.15 B
Y/Y
8.5%
6.33%
5.27%
2.73%
25.89%
17.16%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Capital Expenditures (Capex)
  • -$420.00 M
  • -$267.00 M
  • -$210.00 M
  • -$292.00 M
  • -$252.00 M
  • -$285.00 M
Y/Y
21.74%
36.43%
21.35%
19.92%
13.7%
13.1%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income Margin (%)
  • -2.90%
  • 0.05%
  • 9.61%
  • 1.86%
  • 7.90%
  • 14.22%
Y/Y
121.61%
101.72%
19120%
78.94%
324.73%
80%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Margin (%)
  • -2.50%
  • -0.33%
  • 7.28%
  • 1.46%
  • 6.29%
  • 11.26%
Y/Y
178.37%
86.8%
2306.06%
79.23%
330.82%
79.01%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
EBITDA
  • -$648.00 M
  • $735.00 M
  • $6.72 B
  • $1.47 B
  • $5.46 B
  • $11.28 B
Y/Y
108.22%
213.43%
813.74%
69.11%
270.72%
106.63%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Free Cash Flow (FCF)
  • $4.70 B
  • $3.96 B
  • $8.72 B
  • $6.56 B
  • $10.39 B
  • $14.83 B
Y/Y
1.47%
15.74%
120.17%
12.79%
58.48%
42.75%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Equity (ROE)
  • -7.37%
  • -1.06%
  • 21.77%
  • 4.54%
  • 19.25%
  • 33.14%
Y/Y
214.98%
85.62%
2153.77%
75.3%
324.01%
72.16%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Assets (ROA)
  • -1.32%
  • -0.18%
  • 4.18%
  • 1.03%
  • 4.40%
  • 8.02%
Y/Y
181.48%
86.36%
2422.22%
78.13%
327.18%
82.27%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Debt to Equity
  • 45.54%
  • 44.69%
  • 37.71%
  • 41.06%
  • 33.97%
  • 26.94%
Y/Y
43.75%
1.87%
15.62%
52.81%
17.27%
20.69%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value
  • $44.00 B
  • $43.96 B
  • $58.34 B
  • $82.11 B
  • $99.97 B
  • $147.04 B
Y/Y
5.03%
0.09%
32.69%
26.88%
21.75%
47.09%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to Revenue
  • 0.85
  • 0.77
  • 0.91
  • 1.66
  • 1.61
  • 1.95
Y/Y
3.1%
9.69%
18.15%
21.99%
2.75%
21.2%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to EBITDA
  • -67.91
  • 59.82
  • 8.69
  • 55.78
  • 18.32
  • 13.04
Y/Y
1377.52%
188.09%
85.48%
310.82%
67.16%
28.82%