-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Allstate Corporation's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$50.65 B | $51.60 B | $57.09 B | $64.12 B | $66.46 B |
| Cost of Revenue |
|
$36.65 B | $44.94 B | $49.42 B | $49.02 B | $44.37 B |
| Gross Profit |
|
$14.01 B | $6.66 B | $7.67 B | $15.10 B | $22.09 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
-$644.00 M | $116.00 M | $9.00 M | -$37.00 M | -$30.00 M |
| Operating Expense |
|
$7.54 B | $8.49 B | $8.02 B | $9.34 B | $8.93 B |
| Operating Income |
|
$6.80 B | -$1.50 B | $31.00 M | $6.16 B | $13.16 B |
| Net Income |
|
$1.61 B | -$1.29 B | -$188.00 M | $4.67 B | $10.28 B |
Allstate Corporation's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$4.77 B | $4.91 B | $5.87 B | $5.24 B | $678.00 M |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$23.16 B | $23.69 B | $24.72 B | $24.78 B | $12.15 B |
| Property,Plant and Equipment |
|
$939.00 M | $987.00 M | $859.00 M | $669.00 M | $627.00 M |
| Goodwill |
|
$3.50 B | $3.50 B | $3.50 B | $3.25 B | $3.12 B |
| Total Assets |
|
$99.44 B | $97.99 B | $103.36 B | $111.62 B | $119.76 B |
| Total Liabilities |
|
$74.31 B | $80.63 B | $85.73 B | $90.25 B | $89.17 B |
| Retained Earnings |
|
$53.29 B | $50.97 B | $49.72 B | $53.29 B | $62.39 B |
| Total Shareholder Equity |
|
$25.18 B | $17.49 B | $17.77 B | $21.44 B | $30.61 B |
| Common Stock |
|
$9.00 M | $9.00 M | $9.00 M | $9.00 M | $9.00 M |
Allstate Corporation's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$1.09 B | $847.00 M | $704.00 M | $555.00 M | - |
| Dividends Payout |
|
-$999.00 M | -$1.03 B | -$1.03 B | -$1.08 B | - |
| Capital Expenditures (Capex) |
|
-$345.00 M | -$420.00 M | -$267.00 M | -$210.00 M | -$228.00 M |
| Free Cash Flow (FCF) |
|
$4.77 B | $4.70 B | $3.96 B | $8.72 B | $9.88 B |
Allstate Corporation's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$14.01 B | $6.66 B | $7.67 B | $15.10 B | $22.09 B |
| Gross Profit Margin (%) |
|
24.72% | 11.22% | 12.67% | 22.83% | 33.23% |
| Operating Income |
|
$6.80 B | -$1.50 B | $31.00 M | $6.16 B | $13.16 B |
| Operating Income Margin (%) |
|
13.28% | -3.62% | -0.61% | 9.07% | 19.80% |
| Net Income |
|
$1.61 B | -$1.29 B | -$188.00 M | $4.67 B | $10.28 B |
| Net Income Margin (%) |
|
3.32% | -2.55% | -0.33% | 7.35% | 15.47% |
| EBITDA |
|
$7.88 B | -$648.00 M | $735.00 M | $6.72 B | $13.93 B |
| EBITDA Margin (%) |
|
16.19% | -1.28% | 1.30% | 10.57% | 21.12% |
Allstate Corporation's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
6.41% | -7.37% | -1.06% | 21.77% | - |
| Return on Assets (ROA) |
|
1.62% | -1.32% | -0.18% | 4.18% | - |
| Debt to Equity |
|
31.68% | 45.54% | 44.69% | 37.71% | 24.47% |
| Debt to total asset |
|
8.02% | 8.13% | 7.68% | 7.24% | 6.25% |
| Enterprise value to revenue |
|
0.83 | 0.85 | 0.77 | 0.91 | 0.00 |
| Enterprise value to EBITDA |
|
5.32 | -67.91 | 59.82 | 8.69 | 0.00 |
| Enterprise value |
|
$41.90 B | $44.00 B | $43.96 B | $58.34 B | - |
| Tax Rate (%) |
|
19.98% | 26.67% | 38.79% | 20.17% | 21.97% |





