Caterpillar's Income Statement Analysis: Revenue to Profit Breakdown
Caterpillar's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$50.97 B | $59.43 B | $67.06 B | $64.81 B | $67.59 B | $70.76 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$35.97 B | $41.92 B | $43.80 B | $41.49 B | $45.73 B | $47.75 B |
Gross Profit Revenue minus cost of revenue. |
|
$15.00 B | $17.51 B | $23.26 B | $23.32 B | $21.86 B | $23.01 B |
|
Operating Expense
Costs to run business. |
|
$8.13 B | $9.61 B | $10.30 B | $10.25 B | $10.65 B | $11.29 B |
Research and Development Investment in innovation. |
|
$1.69 B | $1.81 B | $2.11 B | $2.11 B | $2.15 B | $2.21 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$5.37 B | $5.65 B | $6.37 B | $6.67 B | $6.99 B | $7.21 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | $1.82 B |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$1.07 B | $2.14 B | $1.82 B | $1.48 B | $1.52 B | $1.88 B |
Operating Income Profit from operations. |
|
$6.88 B | $7.90 B | $12.97 B | $13.07 B | $11.21 B | $11.72 B |
|
Net Interest Income
Interest income minus expense. |
|
-$405.00 M | -$276.00 M | -$17.00 M | -$30.00 M | -$543.00 M | -$1.02 B |
Interest Income Income from investments. |
|
$80.00 M | $167.00 M | $494.00 M | $482.00 M | $487.00 M | $388.00 M |
Interest Expense Cost of borrowing. |
|
$485.00 M | $443.00 M | $511.00 M | $512.00 M | $1.03 B | $1.41 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$1.81 B | -$1.29 B | -$595.00 M | -$813.00 M | -$1.38 B | -$1.28 B |
Total Other Income (Net) Net non-operating items. |
|
$1.36 B | $867.00 M | $147.00 M | $345.00 M | $353.00 M | $481.00 M |
Income Before Tax Profit before taxes. |
|
$8.24 B | $8.77 B | $13.11 B | $13.42 B | $11.56 B | $12.20 B |
Income Tax Expense Taxes on income. |
|
$1.74 B | $2.07 B | $2.78 B | $2.63 B | $2.77 B | $2.86 B |
|
Net Income
Final profit. |
|
$6.49 B | $6.71 B | $10.34 B | $10.79 B | $8.87 B | $9.42 B |
Net Income From Continuing Operations Profit from core business. |
|
$6.49 B | $6.70 B | $10.33 B | $10.79 B | $8.80 B | $9.33 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | $94.00 M |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | -$1.00 M | -$1.00 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$11.93 | $12.73 | $20.24 | $22.17 | $18.90 | $20.18 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$11.83 | $12.64 | $20.12 | $22.05 | $18.83 | $20.10 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
544.00 M | 526.90 M | 510.60 M | 486.70 M | 466.50 M | 463.40 M |
Diluted Average Shares Outst. Shares including dilution. |
|
548.50 M | 530.40 M | 513.60 M | 489.40 M | 469.00 M | 465.80 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$8.69 B | $9.20 B | $13.56 B | $13.89 B | $12.59 B | $13.00 B |
EBITDA Earnings before interest, tax, D&A. |
|
$11.04 B | $11.41 B | $15.71 B | $16.04 B | $14.86 B | $15.31 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$2.35 B | $2.22 B | $2.14 B | $2.15 B | $2.26 B | $2.32 B |
| Company Report |
Caterpillar's Assets vs Liabilities & Equity
Caterpillar's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




