-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Amazon.com Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$386.06 B | $469.82 B | $513.98 B | $574.79 B | $637.96 B |
| Cost of Revenue |
|
$233.31 B | $272.34 B | $288.83 B | $304.74 B | $326.29 B |
| Gross Profit |
|
$152.76 B | $197.48 B | $225.15 B | $270.05 B | $311.67 B |
| Research & Development |
|
$42.74 B | $56.05 B | $73.21 B | $85.62 B | $88.54 B |
| Selling,General & Administrative |
|
$28.68 B | $41.37 B | $54.13 B | $56.19 B | $55.27 B |
| Operating Expense |
|
$129.86 B | $172.60 B | $212.90 B | $233.19 B | $243.08 B |
| Operating Income |
|
$22.90 B | $24.88 B | $12.25 B | $36.85 B | $68.59 B |
| Net Income |
|
$21.33 B | $33.36 B | -$2.72 B | $30.43 B | $59.25 B |
Amazon.com Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$84.40 B | $96.05 B | $70.03 B | $86.78 B | $101.20 B |
| Inventories |
|
$23.80 B | $32.64 B | $34.41 B | $33.32 B | $34.21 B |
| Total Current Assets |
|
$132.73 B | $161.58 B | $146.79 B | $172.35 B | $190.87 B |
| Property,Plant and Equipment |
|
$150.67 B | $216.36 B | $252.84 B | $276.69 B | $328.81 B |
| Goodwill |
|
$15.02 B | $15.37 B | $20.29 B | $22.79 B | $23.07 B |
| Total Assets |
|
$321.20 B | $420.55 B | $462.68 B | $527.85 B | $624.89 B |
| Total Liabilities |
|
$227.79 B | $282.30 B | $316.63 B | $325.98 B | $338.92 B |
| Retained Earnings |
|
$52.55 B | $85.92 B | $83.19 B | $113.62 B | $172.87 B |
| Total Shareholder Equity |
|
$93.40 B | $138.25 B | $146.04 B | $201.88 B | $285.97 B |
| Common Stock |
|
$5.00 M | $106.00 M | $108.00 M | $109.00 M | $111.00 M |
Amazon.com Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$25.25 B | $34.30 B | $41.92 B | $48.66 B | $52.80 B |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$40.14 B | -$61.05 B | -$63.65 B | -$52.73 B | -$83.00 B |
| Free Cash Flow (FCF) |
|
$25.92 B | -$14.73 B | -$16.89 B | $32.22 B | $32.88 B |
Amazon.com Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$152.76 B | $197.48 B | $225.15 B | $270.05 B | $311.67 B |
| Gross Profit Margin (%) |
|
39.57% | 42.03% | 43.81% | 46.98% | 48.85% |
| Operating Income |
|
$22.90 B | $24.88 B | $12.25 B | $36.85 B | $68.59 B |
| Operating Income Margin (%) |
|
5.93% | 5.30% | 2.38% | 6.41% | 10.75% |
| Net Income |
|
$21.33 B | $33.36 B | -$2.72 B | $30.43 B | $59.25 B |
| Net Income Margin (%) |
|
5.53% | 7.10% | -0.53% | 5.29% | 9.29% |
| EBITDA |
|
$51.01 B | $74.39 B | $38.35 B | $89.40 B | $123.82 B |
| EBITDA Margin (%) |
|
13.21% | 15.83% | 7.46% | 15.55% | 19.41% |
Amazon.com Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
22.84% | 24.13% | -1.86% | 15.07% | 20.72% |
| Return on Assets (ROA) |
|
6.64% | 7.93% | -0.59% | 5.76% | 9.48% |
| Debt to Equity |
|
90.35% | 84.19% | 95.94% | 67.18% | 45.77% |
| Debt to total asset |
|
26.27% | 27.68% | 30.28% | 25.69% | 20.95% |
| Enterprise value to revenue |
|
4.33 | 3.76 | 1.83 | 2.83 | 3.68 |
| Enterprise value to EBITDA |
|
32.76 | 23.76 | 24.56 | 18.21 | 18.98 |
| Enterprise value |
|
$1.67 T | $1.77 T | $942.11 B | $1.63 T | $2.35 T |
| Cash to Debt |
|
78.29% | 39.80% | 33.37% | 62.64% | 88.52% |
| Tax Rate (%) |
|
11.84% | 12.56% | 54.19% | 18.96% | 13.50% |
| Payout Ratio |
|
- | - | - | - | - |
