Workday +

Workday

Company

Ticker

WDAY

CRM

UBER

SNOW

Headquarter

Pleasanton ,CA

San Francisco ,CA

Bozeman ,MT

CEO

Carl Eschenbach

Marc R. Benioff

Dara Khosrowshahi

Sridhar Ramaswamy

Industry

Software - Application

Stock Price

Market Cap

$53.28 B

$230.45 B

$177.47 B

$70.10 B

Employees

Years

2023
2024
2025

2023
2024
2025

2023
2024
2025

2023
2024
2025

Employees

17.70 K
18.80 K
20.40 K

79.39 K
72.68 K
76.45 K

32.80 K
30.40 K
31.10 K

5.88 K
7.00 K
2.26 K

Y/Y

16.45%

6.21%

8.51%

7.95%

8.45%

5.19%

11.95%

7.32%

2.3%

47.39%

19.03%

67.78%

Income Statement

Revenue

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Revenue

$6.20 B
$7.20 B
$8.42 B

$31.35 B
$34.86 B
$37.90 B

$31.88 B
$37.28 B
$43.98 B

$2.07 B
$2.81 B
$3.63 B

Y/Y

20.42%

16.11%

16.94%

18.35%

11.18%

8.72%

82.62%

16.95%

17.96%

69.41%

35.86%

29.21%

Revenue by Products / Services

Years

2025

2025

2024

2025

Revenue by Geography

Years

2025

2025

2024

2025

Research and Development

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Research and Development

$2.27 B
$2.46 B
$2.63 B

$5.06 B
$4.91 B
$5.49 B

$2.80 B
$3.16 B
$3.11 B

$788.06 M
$1.29 B
$1.78 B

Y/Y

20.83%

8.51%

6.57%

13.21%

2.95%

11.96%

36.22%

13.08%

1.74%

68.77%

63.43%

38.47%

Operating Income

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Operating Income

-$239.58 M
$121.00 M
$490.00 M

$1.03 B
$5.01 B
$7.21 B

-$1.83 B
$1.11 B
$2.80 B

-$842.27 M
-$1.09 B
-$1.46 B

Y/Y

122.47%

150.51%

304.96%

87.96%

386.5%

43.78%

52.22%

160.59%

152.16%

17.79%

29.98%

33%

Tax Rate (%)

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Tax Rate (%)

-41.08%
-287.92%
17.55%

68.48%
16.44%
16.68%

1.94%
8.99%
-140.89%

2.26%
1.32%
-0.32%

Y/Y

49.6%

600.8%

106.1%

1092.26%

75.99%

1.46%

95.81%

362.92%

1666.94%

612.73%

41.55%

124.2%

Net Income

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Net Income

-$366.75 M
$1.38 B
$526.00 M

$208.00 M
$4.14 B
$6.20 B

-$9.14 B
$1.89 B
$9.86 B

-$796.71 M
-$836.10 M
-$1.29 B

Y/Y

1364.65%

476.55%

61.91%

85.6%

1888.46%

49.83%

1742.94%

120.64%

422.31%

17.17%

4.94%

53.77%

Revenue Per Employee

Years

2023
2024
2025

2023
2024
2025

2023
2024
2025

2023
2024
2025

Revenue Per Employee

$350.19 K
$382.82 K
$412.55 K

$394.91 K
$479.58 K
$495.66 K

$1.14 M
$1.45 M
-

$351.06 K
$400.70 K
$1.61 M

Y/Y

3.41%

9.32%

7.77%

9.63%

21.44%

3.35%

4.47%

27.28%

100%

14.94%

14.14%

300.98%

Net Income Per Employee

Years

2023
2024
2025

2023
2024
2025

2023
2024
2025

2023
2024
2025

Net Income Per Employee

-$20.72 K
$73.46 K
$25.78 K

$2.62 K
$56.91 K
$81.06 K

$57.53 K
$324.21 K
-

-$135.40 K
-$119.37 K
-$569.62 K

Y/Y

1186.03%

454.52%

64.9%

86.66%

2071.98%

42.44%

118.44%

463.55%

100%

20.51%

11.84%

377.17%

Assets & Liabilities | Cash Flow

Total Assets

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Total Assets

$13.49 B
$16.45 B
$17.98 B

$98.85 B
$99.82 B
$102.93 B

$32.11 B
$38.70 B
$51.24 B

$7.72 B
$8.22 B
$9.03 B

Y/Y

28.46%

21.99%

9.27%

3.82%

0.99%

3.11%

17.19%

20.52%

32.42%

16.13%

6.49%

9.86%

Total Liabilities

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Total Liabilities

$7.90 B
$8.37 B
$8.94 B

$40.49 B
$40.18 B
$41.76 B

$23.61 B
$26.02 B
$28.77 B

$2.25 B
$3.03 B
$6.03 B

Y/Y

32.49%

5.94%

6.85%

9.2%

0.77%

3.93%

0.77%

10.22%

10.57%

40.8%

34.57%

98.74%

Capital Expenditures (Capex)

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Capital Expenditures (Capex)

-$360.25 M
-$238.00 M
-$272.00 M

-$798.00 M
-$736.00 M
-$658.00 M

-$252.00 M
-$223.00 M
-$242.00 M

-$49.14 M
-$69.22 M
-$46.28 M

Y/Y

32.31%

33.94%

14.29%

11.3%

7.77%

10.6%

15.44%

11.51%

8.52%

69.49%

40.86%

33.14%

Profitability

Operating Income Margin (%)

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Operating Income Margin (%)

-3.57%
2.52%
4.91%

3.29%
14.38%
19.01%

-5.75%
2.98%
6.36%

-40.77%
-39.01%
-40.15%

Y/Y

58.22%

170.59%

94.9%

58.82%

337.58%

32.26%

73.84%

151.81%

113.76%

30.47%

4.33%

2.93%

Net Income Margin (%)

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Net Income Margin (%)

-5.90%
19.02%
6.23%

0.66%
11.87%
16.35%

-28.68%
5.06%
22.41%

-38.57%
-29.79%
-35.45%

Y/Y

1146.25%

422.23%

67.26%

87.83%

1688.51%

37.82%

909.15%

117.65%

342.77%

30.84%

22.76%

19%

EBITDA

2022	376507000.00
2023	206760000.00
2024	752000000.00
2025	1078000000.00

2022	3846000000.00
2023	5644000000.00
2024	9221000000.00
2025	11143000000.00

2021	360000000.00
2022	-7914000000.00
2023	3777000000.00
2024	5385000000.00

2022	-693538000.00
2023	-752458000.00
2024	-729320000.00
2025	-1099832000.00

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

EBITDA

$206.76 M
$752.00 M
$1.08 B

$5.64 B
$9.22 B
$11.14 B

-$7.91 B
$3.78 B
$5.39 B

-$752.46 M
-$729.32 M
-$1.10 B

Y/Y

45.08%

263.71%

43.35%

46.75%

63.38%

20.84%

2298.33%

147.73%

42.57%

8.5%

3.07%

50.8%

Free Cash Flow (FCF)

2022	1378430000.00
2023	1296943000.00
2024	1911000000.00
2025	2189000000.00

2022	5283000000.00
2023	6313000000.00
2024	9498000000.00
2025	12434000000.00

2021	-743000000.00
2022	390000000.00
2023	3362000000.00
2024	6895000000.00

2022	81186000.00
2023	496499000.00
2024	778903000.00
2025	913485000.00

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Free Cash Flow (FCF)

$1.30 B
$1.91 B
$2.19 B

$6.31 B
$9.50 B
$12.43 B

$390.00 M
$3.36 B
$6.90 B

$496.50 M
$778.90 M
$913.49 M

Y/Y

5.91%

47.35%

14.55%

19.5%

50.45%

30.91%

152.49%

762.05%

105.09%

511.56%

56.88%

17.28%

Ratios

Return on Equity (ROE)

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Return on Equity (ROE)

-6.57%
17.09%
5.82%

0.36%
6.93%
10.13%

-124.54%
16.77%
45.72%

-14.60%
-16.14%
-42.86%

Y/Y

1126.81%

360.24%

65.93%

85.65%

1845.56%

46.09%

3530.15%

113.47%

172.54%

8.42%

10.54%

165.53%

Return on Assets (ROA)

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Return on Assets (ROA)

-2.72%
8.39%
2.93%

0.21%
4.14%
6.02%

-28.47%
4.88%
19.23%

-10.32%
-10.17%
-14.23%

Y/Y

1084.48%

408.67%

65.14%

86.13%

1869.06%

45.31%

2125.49%

117.13%

294.44%

0.9%

1.45%

39.97%

Debt to Equity

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Debt to Equity

58.17%
40.78%
37.21%

24.14%
21.10%
18.62%

159.63%
105.16%
53.05%

4.61%
5.56%
89.51%

Y/Y

25.46%

29.89%

8.75%

0.34%

12.58%

11.76%

98.89%

34.12%

49.56%

12.88%

20.53%

1510.16%

Valuation

Enterprise Value

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Enterprise value

$47.57 B
$77.35 B
$71.33 B

$173.70 B
$277.90 B
$331.94 B

$55.60 B
$131.68 B
$131.34 B

$49.17 B
$62.70 B
$60.45 B

Y/Y

24.64%

62.61%

7.78%

24.7%

59.99%

19.45%

35.37%

136.84%

0.25%

40.01%

27.5%

3.59%

Enterprise value to Revenue

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Enterprise value to Revenue

7.67
10.75
8.48

5.54
7.97
8.76

1.74
3.53
2.99

23.81
22.34
16.67

Y/Y

37.42%

40.05%

21.14%

36.37%

43.9%

9.87%

64.61%

102.51%

15.44%

64.59%

6.16%

25.39%

Enterprise value to EBITDA

Years

2023
2024
2025

2023
2024
2025

2022
2023
2024

2023
2024
2025

Enterprise value to EBITDA

230.08
102.86
66.17

30.78
30.14
29.79

-7.03
34.86
24.39

-65.35
-85.96
-54.96

Y/Y

37.23%

55.29%

35.67%

48.69%

2.07%

1.16%

102.94%

596.24%

30.04%

44.7%

31.54%

36.07%

Workday Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher