Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Workday Income Statement

Chart 2020 2021 2022 2023 2024
Revenue
$3.63B $4.32B $5.14B $6.22B $7.26B
Cost of Revenue
$1.07B $1.20B $1.43B $1.72B $1.77B
Gross Profit
$2.56B $3.12B $3.71B $4.50B $5.49B
Research & Development
$1.55B $1.72B $1.88B $2.27B $2.46B
Selling,General & Administrative
$1.51B $1.65B $1.95B $2.45B $2.84B
Operating Expense
$3.06B $3.37B $3.83B $4.72B $5.31B
Operating Income
-$502.23M -$248.60M -$116.45M -$222.20M $183.00M
Net Income
-$480.67M -$282.43M $29.00M -$366.75M $1.38B

Workday Balance Sheet

Chart 2020 2021 2022 2023 2024
Cash and Cash Equivalents
$1.94B $3.54B $3.64B $6.12B $7.81B
Inventories
$1.00 $2.00 $1.00 $191.05M -
Total Current Assets
$3.09B $4.80B $5.21B $8.11B $9.94B
Property,Plant and Equipment
$1.23B $1.39B $1.37B $1.45B $1.52B
Goodwill
$1.82B $1.82B $2.84B $2.84B $2.85B
Total Assets
$6.82B $8.72B $10.50B $13.49B $16.45B
Total Liabilities
$4.33B $5.44B $5.96B $7.90B $8.37B
Retained Earnings
-$2.63B -$2.91B -$2.74B -$3.11B -$1.73B
Total Shareholder Equity
$2.49B $3.28B $4.54B $5.59B $8.08B
Common Stock
$231.00K $242.00K $251.00K $259.00K -

Workday Cash flow

Chart 2020 2021 2022 2023 2024
Depreciation & Amortization
$276.28M $293.66M $343.72M $364.36M $282.00M
Dividends Payout
- - - - -
Capital Expenditures (Capex)
-$244.54M -$256.33M -$272.27M -$360.25M -$238.00M
Free Cash Flow (FCF)
$620.05M $1.01B $1.38B $1.30B $1.91B

Workday Profitability

Chart 2020 2021 2022 2023 2024
Gross Profit
$2.56B $3.12B $3.71B $4.50B $5.49B
Gross Profit Margin (%)
70.63% 72.25% 72.21% 72.41% 75.60%
Operating Income
-$502.23M -$248.60M -$116.45M -$222.20M $183.00M
Operating Income Margin (%)
-13.85% -5.76% -2.27% -3.57% 2.52%
Net Income
-$480.67M -$282.43M $29.00M -$366.75M $1.38B
Net Income Margin (%)
-13.25% -6.54% 0.56% -5.90% 19.02%
EBITDA
-$80.16M $87.33M $227.27M $206.00M $465.00M
EBITDA Margin (%)
-6.23% 1.04% 4.42% 2.29% 6.41%

Workday Ratios

Chart 2020 2021 2022 2023 2024
Return on Equity (ROE)
-19.33% -8.62% 0.64% -6.57% 17.09%
Return on Assets (ROA)
-7.05% -3.24% 0.28% -2.72% 8.39%
Debt to Equity
50.76% 57.60% 42.34% 54.91% 37.97%
Debt to total asset
18.52% 21.66% 18.29% 22.74% 18.65%
Enterprise value to revenue
11.77 13.19 12.28 7.65 10.66
Enterprise value to EBITDA
-532.70 652.18 277.75 230.93 166.35
Enterprise value
$42.70B $56.95B $63.12B $47.57B $77.35B
Cash to Debt
68.49% 67.18% 85.96% 54.03% 70.02%
Tax Rate (%)
0.37% -2.65% -81.52% -41.08% -287.92%
Payout Ratio
- - - - -