FY 2025
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$10.63 B | $10.97 B | $10.91 B | $10.50 B | $11.95 B | $12.20 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$5.87 B | $5.47 B | $4.11 B | $4.34 B | $6.83 B | $3.22 B |
Gross Profit Revenue minus cost of revenue. |
|
$4.75 B | $5.50 B | $6.80 B | $6.17 B | $5.12 B | $8.98 B |
|
Operating Expense
Costs to run business. 
|
|
$2.12 B | $2.48 B | $2.49 B | $2.83 B | $721.00 M | $4.06 B |
Operating Income Profit from operations. |
|
$2.63 B | $3.02 B | $4.31 B | $3.34 B | $4.40 B | $4.92 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$1.17 B | -$1.13 B | -$1.16 B | -$1.30 B | -$1.40 B | -$1.48 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$621.00 M | -$671.00 M | -$1.33 B | -$1.01 B | -$666.00 M | -$433.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$558.00 M | -$476.00 M | $94.00 M | -$353.00 M | -$776.00 M | -$681.00 M |
Income Before Tax Profit before taxes. |
|
$2.07 B | $2.54 B | $4.41 B | $2.99 B | $3.63 B | $4.24 B |
Income Tax Expense Taxes on income. |
|
$511.00 M | $425.00 M | $1.01 B | $640.00 M | $857.00 M | $994.00 M |
|
Net Income
Final profit.
|
|
$1.52 B | $2.05 B | $3.18 B | $2.23 B | $2.62 B | $3.07 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$1.25 | $1.68 | $2.61 | $1.82 | $2.14 | $2.52 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$1.24 | $1.67 | $2.60 | $1.82 | $2.14 | $2.52 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.22 B | 1.22 B | 1.22 B | 1.22 B | 1.22 B | 1.22 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.22 B | 1.22 B | 1.22 B | 1.22 B | 1.22 B | 1.22 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.25 B | $3.69 B | $5.64 B | $4.35 B | $5.07 B | $5.35 B |
EBITDA Earnings before interest, tax, D&A. |
|
$5.09 B | $5.70 B | $7.71 B | $6.57 B | $7.41 B | $7.45 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.84 B | $2.01 B | $2.07 B | $2.22 B | $2.35 B | $2.10 B |
| Company Report |
|
Sources
FY 2025
|
Sources
Williams Companies's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
|
Sources
Williams Companies's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
|
Sources
Williams Companies's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
|
Sources
Williams Companies's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
|
Sources
