-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
United Parcel Service Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$84.63B | $97.29B | $100.34B | $90.96B |
Cost of Revenue |
|
$76.81B | $84.48B | $87.24B | $73.73B |
Gross Profit |
|
$7.81B | $12.81B | $13.09B | $17.23B |
Research & Development |
|
- | - | - | - |
Selling,General & Administrative |
|
$13.95B | $46.71B | $7.11B | - |
Operating Expense |
|
$7.47B | $46.71B | $87.24B | $8.09B |
Operating Income |
|
$2.64B | $17.27B | $13.09B | $9.14B |
Net Income |
|
$1.34B | $12.89B | $11.55B | $6.71B |
United Parcel Service Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$6.32B | $10.59B | $7.60B | $6.07B |
Inventories |
|
$620.00M | $717.00M | $889.00M | $935.00M |
Total Current Assets |
|
$20.30B | $24.93B | $22.22B | $19.41B |
Property,Plant and Equipment |
|
$35.33B | $37.04B | $38.47B | $41.25B |
Goodwill |
|
$3.37B | $3.69B | $4.22B | $4.87B |
Total Assets |
|
$62.49B | $69.41B | $71.12B | $70.86B |
Total Liabilities |
|
$61.74B | $55.14B | $51.32B | $53.54B |
Retained Earnings |
|
$6.98B | $16.18B | $21.33B | $21.06B |
Total Shareholder Equity |
|
$741.00M | $14.25B | $19.79B | $17.31B |
Common Stock |
|
$9.00M | $9.00M | $9.00M | $9.00M |
United Parcel Service Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$2.70B | $2.95B | $3.19B | $3.37B |
Dividends Payout |
|
-$3.37B | -$3.44B | -$5.11B | -$5.37B |
Capital Expenditures (Capex) |
|
-$5.41B | -$4.19B | -$4.77B | -$5.16B |
Free Cash Flow (FCF) |
|
$5.05B | $10.81B | $9.34B | $5.08B |
United Parcel Service Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$7.81B | $12.81B | $13.09B | $17.23B |
Gross Profit Margin (%) |
|
9.23% | 13.17% | 13.05% | 18.94% |
Operating Income |
|
$2.64B | $17.27B | $13.09B | $9.14B |
Operating Income Margin (%) |
|
3.12% | 17.75% | 13.05% | 10.05% |
Net Income |
|
$1.34B | $12.89B | $11.55B | $6.71B |
Net Income Margin (%) |
|
1.59% | 13.25% | 11.51% | 7.37% |
EBITDA |
|
$10.37B | $15.82B | $17.01B | $12.71B |
EBITDA Margin (%) |
|
6.31% | 20.78% | 18.47% | 13.98% |
United Parcel Service Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
181.24% | 90.44% | 58.36% | 38.76% |
Return on Assets (ROA) |
|
2.15% | 18.57% | 16.24% | 9.47% |
Debt to Equity |
|
3,364.10% | 155.87% | 101.01% | 126.52% |
Debt to total asset |
|
39.89% | 32.01% | 28.10% | 30.90% |
Enterprise value to revenue |
|
1.98 | 2.08 | 1.69 | 1.74 |
Enterprise value to EBITDA |
|
16.19 | 12.81 | 9.96 | 12.47 |
Enterprise value |
|
$167.85B | $202.61B | $169.33B | $158.58B |
Cash to Debt |
|
41.96% | 67.55% | 70.57% | 46.76% |
Tax Rate (%) |
|
27.71% | 22.33% | 22.10% | 21.75% |
Payout Ratio |
|
251.23% | 26.66% | 44.28% | 80.08% |