-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
The Goldman Sachs Group Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$40.42B | $59.34B | $47.37B | $46.25B |
Cost of Revenue |
|
$14.27B | $18.70B | $16.17B | $16.55B |
Gross Profit |
|
$26.15B | $40.64B | $31.19B | $29.70B |
Research & Development |
|
- | - | - | - |
Selling,General & Administrative |
|
$13.71B | $18.27B | $15.96B | $16.13B |
Operating Expense |
|
-$27.94B | -$32.30B | $31.16B | $46.25B |
Operating Income |
|
$12.48B | $27.04B | $34.83B | $26.42B |
Net Income |
|
$9.46B | $21.64B | $11.26B | $8.52B |
The Goldman Sachs Group Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$156.53B | $261.03B | $597.57B | $241.58B |
Inventories |
|
-$777.89B | -$932.42B | -$1.19T | - |
Total Current Assets |
|
$277.53B | $422.03B | $402.03B | $241.58B |
Property,Plant and Equipment |
|
$25.43B | $20.39B | $19.25B | $13.42B |
Goodwill |
|
$4.33B | $4.29B | $6.37B | $5.92B |
Total Assets |
|
$1.16T | $1.46T | $1.44T | $1.64T |
Total Liabilities |
|
$1.07T | $1.35T | $1.33T | $1.52T |
Retained Earnings |
|
$112.95B | $131.81B | $139.37B | $143.69B |
Total Shareholder Equity |
|
$96.00B | $110.00B | $117.00B | $116.91B |
Common Stock |
|
$9.00M | $9.00M | $9.00M | $9.00M |
The Goldman Sachs Group Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$1.90B | $2.02B | $2.46B | $4.86B |
Dividends Payout |
|
-$2.34B | -$2.73B | -$3.68B | -$4.19B |
Capital Expenditures (Capex) |
|
-$6.31B | -$4.67B | -$3.75B | -$2.32B |
Free Cash Flow (FCF) |
|
-$20.04B | -$3.75B | $4.96B | -$14.90B |
The Goldman Sachs Group Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$26.15B | $40.64B | $31.19B | $29.70B |
Gross Profit Margin (%) |
|
64.70% | 68.49% | 65.85% | 64.21% |
Operating Income |
|
$12.48B | $27.04B | $34.83B | $26.42B |
Operating Income Margin (%) |
|
30.87% | 45.58% | 73.54% | 57.12% |
Net Income |
|
$9.46B | $21.64B | $11.26B | $8.52B |
Net Income Margin (%) |
|
23.40% | 36.46% | 23.77% | 18.41% |
EBITDA |
|
$14.38B | $29.06B | - | $15.60B |
EBITDA Margin (%) |
|
35.58% | 48.97% | 78.72% | 33.72% |
The Goldman Sachs Group Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
9.85% | 19.67% | 9.62% | 7.28% |
Return on Assets (ROA) |
|
0.81% | 1.48% | 0.78% | 0.52% |
Debt to Equity |
|
304.28% | 290.54% | 275.25% | 283.15% |
Debt to total asset |
|
25.12% | 21.84% | 22.33% | 20.16% |
Enterprise value to revenue |
|
5.05 | 2.93 | -0.80 | 4.82 |
Enterprise value to EBITDA |
|
14.18 | 5.99 | 0.00 | 14.31 |
Enterprise value |
|
$203.99B | $174.08B | -$38.04B | $223.14B |
Cash to Debt |
|
-4.70% | 0.29% | 2.70% | -3.80% |
Tax Rate (%) |
|
24.20% | 20.00% | 16.50% | 20.70% |
Payout Ratio |
|
24.70% | 12.60% | 32.70% | 49.19% |