-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Tetra Tech Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$2.99 B | $3.21 B | $3.50 B | $4.52 B | $5.20 B |
| Cost of Revenue |
|
$2.55 B | $2.72 B | $2.93 B | $3.80 B | $4.33 B |
| Gross Profit |
|
$446.54 M | $498.40 M | $575.56 M | $725.03 M | $866.44 M |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$204.62 M | $222.97 M | $235.11 M | $305.11 M | $356.02 M |
| Operating Expense |
|
$204.62 M | $222.97 M | $235.11 M | $305.11 M | $356.02 M |
| Operating Income |
|
$241.09 M | $278.70 M | $340.45 M | $358.11 M | $500.74 M |
| Net Income |
|
$173.86 M | $232.81 M | $263.13 M | $273.42 M | $333.38 M |
Tetra Tech Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$157.52 M | $166.57 M | $185.09 M | $168.83 M | $232.69 M |
| Inventories |
|
$1.00 | - | $1.00 | - | - |
| Total Current Assets |
|
$999.79 M | $1.07 B | $1.16 B | $1.36 B | $1.53 B |
| Property,Plant and Equipment |
|
$274.90 M | $253.16 M | $214.64 M | $250.76 M | $251.02 M |
| Goodwill |
|
$993.50 M | $1.11 B | $1.11 B | $1.88 B | $2.05 B |
| Total Assets |
|
$2.38 B | $2.58 B | $2.62 B | $3.82 B | $4.19 B |
| Total Liabilities |
|
$1.34 B | $1.34 B | $1.44 B | $2.42 B | $2.36 B |
| Retained Earnings |
|
$1.20 B | $1.36 B | $1.39 B | $1.60 B | $1.87 B |
| Total Shareholder Equity |
|
$1.04 B | $1.23 B | $1.18 B | $1.40 B | $1.83 B |
| Common Stock |
|
$538.00 K | $540.00 K | $530.00 K | $532.00 K | $2.68 M |
Tetra Tech Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$24.61 M | $23.81 M | $27.03 M | $61.21 M | $73.68 M |
| Dividends Payout |
|
-$34.74 M | -$40.04 M | -$46.10 M | -$52.11 M | -$58.83 M |
| Capital Expenditures (Capex) |
|
-$12.25 M | -$8.57 M | -$10.58 M | -$26.90 M | -$18.14 M |
| Free Cash Flow (FCF) |
|
$250.23 M | $295.80 M | $325.61 M | $341.56 M | $340.57 M |
Tetra Tech Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$446.54 M | $498.40 M | $575.56 M | $725.03 M | $866.44 M |
| Gross Profit Margin (%) |
|
14.91% | 15.51% | 16.43% | 16.03% | 16.67% |
| Operating Income |
|
$241.09 M | $278.70 M | $340.45 M | $358.11 M | $500.74 M |
| Operating Income Margin (%) |
|
8.05% | 8.67% | 9.72% | 7.92% | 9.63% |
| Net Income |
|
$173.86 M | $232.81 M | $263.13 M | $273.42 M | $333.38 M |
| Net Income Margin (%) |
|
5.81% | 7.24% | 7.51% | 6.05% | 6.41% |
| EBITDA |
|
$263.04 M | $299.23 M | $368.01 M | $481.23 M | $584.09 M |
| EBITDA Margin (%) |
|
8.78% | 9.31% | 10.50% | 10.64% | 11.24% |
Tetra Tech Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
16.76% | 18.86% | 22.24% | 19.48% | 18.21% |
| Return on Assets (ROA) |
|
7.31% | 9.04% | 10.03% | 7.16% | 7.95% |
| Debt to Equity |
|
53.34% | 36.80% | 39.13% | 77.61% | 55.52% |
| Debt to total asset |
|
23.26% | 17.63% | 17.65% | 28.51% | 24.24% |
| Enterprise value to revenue |
|
1.85 | 2.63 | 2.04 | 1.99 | 2.58 |
| Enterprise value to EBITDA |
|
21.02 | 28.28 | 19.45 | 18.66 | 22.93 |
| Enterprise value |
|
$5.53 B | $8.46 B | $7.16 B | $8.98 B | $13.39 B |
| Cash to Debt |
|
47.44% | 67.01% | 72.63% | 33.83% | 35.30% |
| Tax Rate (%) |
|
23.73% | 12.75% | 24.54% | 31.80% | 28.05% |
| Payout Ratio |
|
19.98% | 17.20% | 17.52% | 19.06% | 17.65% |
