Teledyne Technologies Incorporated's Income Statement Analysis: Revenue to Profit Breakdown
Teledyne Technologies Incorporated's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 29, 2024
|
FY25
Dec 28, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$4.61 B | $5.46 B | $5.64 B | $5.67 B | $6.12 B | $6.23 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$2.77 B | $3.13 B | $3.20 B | $3.24 B | $3.72 B | $3.83 B |
Gross Profit Revenue minus cost of revenue. |
|
$1.84 B | $2.33 B | $2.44 B | $2.43 B | $2.40 B | $2.39 B |
|
Operating Expense
Costs to run business. |
|
$1.22 B | $1.36 B | $1.41 B | $1.45 B | $1.25 B | $1.21 B |
Research and Development Investment in innovation. |
|
- | $352.20 M | $356.30 M | $292.60 M | $317.30 M | $327.60 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.07 B | $804.00 M | $852.00 M | $902.60 M | $920.20 M | $931.90 M |
General and Administrative Corporate overhead costs. |
|
$1.06 B | $1.15 B | $1.20 B | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
$11.20 M | -$341.20 M | -$343.90 M | - | - | - |
Other Expenses Other operating costs. |
|
$149.30 M | $202.10 M | $196.70 M | $250.50 M | $10.90 M | -$49.30 M |
Operating Income Profit from operations. |
|
$624.30 M | $972.00 M | $1.03 B | $989.10 M | $1.15 B | $1.18 B |
|
Net Interest Income
Interest income minus expense. |
|
-$90.80 M | -$89.30 M | -$77.30 M | -$57.90 M | -$59.60 M | -$54.60 M |
Interest Income Income from investments. |
|
- | - | - | - | - | - |
Interest Expense Cost of borrowing. |
|
$90.80 M | $89.30 M | $77.30 M | $57.90 M | $59.60 M | $54.60 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$300.00 K | -$25.40 M | -$1.80 M | -$6.70 M | -$10.90 M | -$4.20 M |
Total Other Income (Net) Net non-operating items. |
|
-$90.50 M | -$63.90 M | -$75.50 M | -$51.20 M | -$55.30 M | -$50.40 M |
Income Before Tax Profit before taxes. |
|
$533.80 M | $908.10 M | $958.90 M | $937.90 M | $1.09 B | $1.13 B |
Income Tax Expense Taxes on income. |
|
$88.50 M | $119.20 M | $72.30 M | $117.20 M | $198.80 M | $200.60 M |
|
Net Income
Final profit. |
|
$445.30 M | $788.60 M | $885.70 M | $819.20 M | $894.80 M | $933.00 M |
Net Income From Continuing Operations Profit from core business. |
|
$445.30 M | $788.90 M | $886.60 M | $820.70 M | $895.70 M | $933.70 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | -$1.50 M | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$10.31 | $16.85 | $18.71 | $17.43 | $18.88 | $19.88 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$10.05 | $16.53 | $18.49 | $17.21 | $18.88 | $19.77 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
43.20 M | 46.80 M | 47.33 M | 46.71 M | 47.40 M | 46.80 M |
Diluted Average Shares Outst. Shares including dilution. |
|
44.30 M | 47.70 M | 47.90 M | 47.60 M | 47.40 M | 46.80 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$624.60 M | $997.40 M | $1.04 B | $995.80 M | $1.16 B | $1.19 B |
EBITDA Earnings before interest, tax, D&A. |
|
$996.40 M | $1.33 B | $1.35 B | $1.31 B | $1.50 B | $1.53 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$371.80 M | $332.20 M | $316.40 M | $309.90 M | $336.30 M | $342.80 M |
| Company Report |
Teledyne Technologies Incorporated's Assets vs Liabilities & Equity
Teledyne Technologies Incorporated's Assets vs Liabilities & Equity
Teledyne Technologies Incorporated's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
Teledyne Technologies Incorporated's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |




