-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Stryker Corporation's Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$14.35 B | $17.11 B | $18.45 B | $20.50 B | $22.60 B |
| Cost of Revenue |
|
$5.60 B | $6.40 B | $7.41 B | $8.00 B | $8.62 B |
| Gross Profit |
|
$8.75 B | $10.71 B | $11.04 B | $12.49 B | $13.98 B |
| Research & Development |
|
$905.00 M | $1.13 B | $1.23 B | $1.29 B | $1.41 B |
| Selling,General & Administrative |
|
$4.82 B | $5.81 B | $6.08 B | $6.92 B | $7.51 B |
| Operating Expense |
|
$5.73 B | $6.95 B | $7.31 B | $8.21 B | $8.92 B |
| Operating Income |
|
$3.03 B | $3.76 B | $3.73 B | $4.28 B | $5.06 B |
| Net Income |
|
$1.60 B | $1.99 B | $2.36 B | $3.17 B | $2.99 B |
Stryker Corporation's Assets vs Liabilities & Equity
Stryker Corporation's Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$3.02 B | $3.02 B | $1.93 B | $3.05 B | $4.49 B |
| Inventories |
|
$3.49 B | $3.31 B | $4.00 B | $4.84 B | $4.77 B |
| Total Current Assets |
|
$9.71 B | $10.02 B | $10.28 B | $12.52 B | $14.85 B |
| Property,Plant and Equipment |
|
$3.18 B | $3.25 B | $3.44 B | $3.71 B | $3.96 B |
| Goodwill |
|
$12.78 B | $12.92 B | $14.88 B | $15.24 B | $15.86 B |
| Total Assets |
|
$34.33 B | $34.63 B | $36.88 B | $39.91 B | $42.97 B |
| Total Liabilities |
|
$21.25 B | $19.75 B | $20.27 B | $21.32 B | $22.34 B |
| Retained Earnings |
|
$12.46 B | $13.48 B | $14.77 B | $16.77 B | $18.53 B |
| Total Shareholder Equity |
|
$13.08 B | $14.88 B | $16.62 B | $18.59 B | $20.63 B |
| Common Stock |
|
$38.00 M | $38.00 M | $38.00 M | $38.00 M | $38.00 M |
Stryker Corporation's Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$812.00 M | $990.00 M | $998.00 M | $1.03 B | $1.05 B |
| Dividends Payout |
|
-$863.00 M | -$950.00 M | -$1.05 B | -$1.14 B | -$1.22 B |
| Capital Expenditures (Capex) |
|
-$487.00 M | -$525.00 M | -$588.00 M | -$575.00 M | -$755.00 M |
| Free Cash Flow (FCF) |
|
$2.79 B | $2.74 B | $2.04 B | $3.14 B | $3.49 B |
Stryker Corporation's Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$8.75 B | $10.71 B | $11.04 B | $12.49 B | $13.98 B |
| Gross Profit Margin (%) |
|
60.99% | 62.60% | 59.84% | 60.95% | 61.87% |
| Operating Income |
|
$3.03 B | $3.76 B | $3.73 B | $4.28 B | $5.06 B |
| Operating Income Margin (%) |
|
21.10% | 22.00% | 20.24% | 20.88% | 22.40% |
| Net Income |
|
$1.60 B | $1.99 B | $2.36 B | $3.17 B | $2.99 B |
| Net Income Margin (%) |
|
11.14% | 11.66% | 12.78% | 15.44% | 13.25% |
| EBITDA |
|
$3.08 B | $3.61 B | $4.02 B | $5.06 B | $4.94 B |
| EBITDA Margin (%) |
|
21.47% | 21.09% | 21.78% | 24.67% | 21.85% |
Stryker Corporation's Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
12.22% | 13.40% | 14.19% | 17.02% | 14.51% |
| Return on Assets (ROA) |
|
4.66% | 5.76% | 6.39% | 7.93% | 6.97% |
| Debt to Equity |
|
110.25% | 86.72% | 81.40% | 72.58% | 68.43% |
| Debt to total asset |
|
42.02% | 37.25% | 36.67% | 33.81% | 32.86% |
| Enterprise value to revenue |
|
7.21 | 6.48 | 5.65 | 6.06 | 6.53 |
| Enterprise value to EBITDA |
|
33.59 | 30.70 | 25.92 | 24.56 | 29.90 |
| Enterprise value |
|
$103.49 B | $110.77 B | $104.15 B | $124.20 B | $147.65 B |
| Tax Rate (%) |
|
18.17% | 12.58% | 12.11% | 13.83% | 14.29% |





