Regeneron Pharmaceuticals's Income Statement Analysis: Revenue to Profit Breakdown
Regeneron Pharmaceuticals's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$16.07 B | $12.17 B | $13.12 B | $14.20 B | $14.34 B | $14.92 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$2.72 B | $1.71 B | $2.24 B | $1.97 B | $1.97 B | $2.31 B |
Gross Profit Revenue minus cost of revenue. |
|
$13.35 B | $10.47 B | $10.87 B | $12.23 B | $12.37 B | $12.61 B |
|
Operating Expense
Costs to run business. |
|
$4.40 B | $5.08 B | $6.52 B | $8.24 B | $8.68 B | $8.98 B |
Research and Development Investment in innovation. |
|
$2.62 B | $3.06 B | $3.99 B | $5.23 B | $5.85 B | $6.26 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.82 B | $2.12 B | $2.54 B | $2.95 B | $2.70 B | $2.71 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
-$45.60 M | -$89.90 M | -$2.10 M | $53.40 M | $130.90 M | $8.70 M |
Operating Income Profit from operations. |
|
$8.95 B | $5.39 B | $4.35 B | $3.99 B | $3.69 B | $3.63 B |
|
Net Interest Income
Interest income minus expense. |
|
-$57.30 M | $100.70 M | $422.90 M | $656.20 M | -$43.80 M | $678.70 M |
Interest Income Income from investments. |
|
- | $160.10 M | $495.90 M | $711.40 M | - | $726.70 M |
Interest Expense Cost of borrowing. |
|
$57.30 M | $59.40 M | $73.00 M | $55.20 M | $43.80 M | $48.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$436.30 M | $467.40 M | $76.30 M | -$844.40 M | -$1.58 B | -$1.58 B |
Total Other Income (Net) Net non-operating items. |
|
$379.00 M | -$526.80 M | -$149.30 M | $789.20 M | $1.54 B | $1.53 B |
Income Before Tax Profit before taxes. |
|
$9.33 B | $4.86 B | $4.20 B | $4.78 B | $5.23 B | $5.16 B |
Income Tax Expense Taxes on income. |
|
$1.25 B | $520.40 M | $245.70 M | $367.30 M | $725.80 M | $733.50 M |
|
Net Income
Final profit. |
|
$8.08 B | $4.34 B | $3.95 B | $4.41 B | $4.50 B | $4.42 B |
Net Income From Continuing Operations Profit from core business. |
|
$8.08 B | $4.34 B | $3.95 B | $4.41 B | $4.50 B | $4.42 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$76.40 | $40.51 | $37.05 | $40.90 | $43.07 | $42.53 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$71.97 | $38.22 | $34.77 | $38.34 | $41.48 | $41.04 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
105.70 M | 107.10 M | 106.70 M | 107.90 M | 104.60 M | 104.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
112.20 M | 113.50 M | 113.70 M | 115.10 M | 108.60 M | 107.70 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$9.38 B | $4.92 B | $4.27 B | $4.84 B | $5.27 B | $5.20 B |
EBITDA Earnings before interest, tax, D&A. |
|
$9.67 B | $5.26 B | $4.69 B | $5.32 B | $5.27 B | $5.74 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$286.20 M | $341.40 M | $421.00 M | $482.90 M | - | $540.00 M |
| Company Report |
Regeneron Pharmaceuticals's Assets vs Liabilities & Equity
Regeneron Pharmaceuticals's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




