Regeneron Pharmaceuticals Competitors & Alternatives
Regeneron Pharmaceuticals competitors and alternatives include Moderna, etc.…
Jump
-
Stock Price
-
Market Cap
-
Employees
-
Income Statement
-
Revenue
-
Revenue by Product / Services
-
Revenue by Geography
-
Research and Development
-
Operating Income
-
Tax Rate (%)
-
Net Income
-
Assets & Liabilities | Cash Flow
-
Total Assets
-
Total Liabilities
-
Capital Expenditures (Capex)
-
Profitability
-
Operating Income Margin (%)
-
Net Income Margin (%)
-
EBITDA
-
Free Cash Flow (FCF)
-
Ratios
-
Return on Equity (ROE)
-
Return on Assets (ROA)
-
Debt to Equity
-
Valuation
-
Enterprise value
-
Enterprise value to Revenue
-
Enterprise value to EBITDA
Company
Company
Ticker
REGN
MRNA
Headquarter
Tarrytown
,NY
US
Cambridge
,MA
US
CEO
Industry
Biotechnology
Biotechnology
Stock Price
Stock Price
Market Cap
Market Cap
$81.82 B
$22.83 B
Employees
Years
- 2024
- 2025
- 2026
- 2024
- 2025
- 2026
Employees
- 13.45 K
- 15.11 K
- 15.41 K
- 5.60 K
- 5.80 K
- 4.70 K
Y/Y
13.49%
12.31%
2.01%
43.59%
3.57%
18.97%
Income Statement
Revenue
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Revenue
- $13.12 B
- $14.20 B
- $14.34 B
- $6.85 B
- $3.20 B
- $1.94 B
Y/Y
7.76%
8.27%
0.99%
63.72%
53.29%
39.23%
Revenue by Products / Services
Years
- 2025
- 2025
Revenue by Geography
Years
- 2025
- 2025
Research and Development
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Research and Development
- $3.99 B
- $5.23 B
- $5.85 B
- $4.85 B
- $4.54 B
- $3.13 B
Y/Y
30.45%
31.26%
11.79%
47.04%
6.23%
31.06%
Operating Income
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Operating Income
- $4.35 B
- $3.99 B
- $3.69 B
- -$4.24 B
- -$3.95 B
- -$3.07 B
Y/Y
19.26%
8.23%
7.46%
145%
6.94%
22.08%
Tax Rate (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Tax Rate (%)
- 5.85%
- 7.68%
- 13.88%
- -19.58%
- 1.28%
- -1.95%
Y/Y
45.37%
31.33%
80.57%
254.59%
106.51%
252.97%
Net Income
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income
- $3.95 B
- $4.41 B
- $4.50 B
- -$4.71 B
- -$3.56 B
- -$2.82 B
Y/Y
8.87%
11.61%
2.09%
156.37%
24.46%
20.75%
Revenue Per Employee
Years
- 2024
- 2025
- 2026
- 2024
- 2025
- 2026
Revenue Per Employee
- $1.06 M
- $949.48 K
- -
- $571.25 K
- $335.17 K
- -
Y/Y
4.6%
10.08%
100%
67.47%
41.33%
100%
Net Income Per Employee
Years
- 2024
- 2025
- 2026
- 2024
- 2025
- 2026
Net Income Per Employee
- $328.07 K
- $298.22 K
- -
- -$635.89 K
- -$486.55 K
- -
Y/Y
1.66%
9.1%
100%
47.39%
23.49%
100%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Total Assets
- $33.08 B
- $37.76 B
- $40.56 B
- $18.43 B
- $14.14 B
- $12.34 B
Y/Y
13.23%
14.15%
7.41%
28.74%
23.25%
12.76%
Total Liabilities
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Total Liabilities
- $7.11 B
- $8.41 B
- $2.75 B
- $4.57 B
- $3.24 B
- $3.69 B
Y/Y
8.5%
18.27%
67.31%
32.12%
29.11%
13.79%
Capital Expenditures (Capex)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Capital Expenditures (Capex)
- -$926.40 M
- -$755.90 M
- -$898.40 M
- -$707.00 M
- -$1.05 B
- -$192.00 M
Y/Y
56.99%
18.4%
18.85%
76.75%
48.66%
81.73%
Profitability
Operating Income Margin (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Operating Income Margin (%)
- 33.15%
- 28.10%
- 24.95%
- -61.90%
- -123.32%
- -158.13%
Y/Y
25.07%
15.24%
11.22%
224.03%
99.22%
28.23%
Net Income Margin (%)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Net Income Margin (%)
- 30.14%
- 31.07%
- 31.41%
- -68.84%
- -111.32%
- -145.16%
Y/Y
15.43%
3.08%
1.09%
255.38%
61.71%
30.41%
EBITDA
| 2022 | 5259600000.00 |
|---|---|
| 2023 | 4693300000.00 |
| 2024 | 5318000000.00 |
| 2025 | 5274500000.00 |
| 2022 | 9768000000.00 |
|---|---|
| 2023 | -3283000000.00 |
| 2024 | -3394000000.00 |
| 2025 | -3074000000.00 |
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
EBITDA
- $4.69 B
- $5.32 B
- $5.27 B
- -$3.28 B
- -$3.39 B
- -$3.07 B
Y/Y
10.77%
13.31%
0.82%
133.61%
3.38%
9.43%
Free Cash Flow (FCF)
| 2022 | 4424800000.00 |
|---|---|
| 2023 | 3667600000.00 |
| 2024 | 3664600000.00 |
| 2025 | 4080500000.00 |
| 2022 | 4581000000.00 |
|---|---|
| 2023 | -3825000000.00 |
| 2024 | -4055000000.00 |
| 2025 | -2065000000.00 |
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Free Cash Flow (FCF)
- $3.67 B
- $3.66 B
- $4.08 B
- -$3.83 B
- -$4.06 B
- -$2.07 B
Y/Y
17.11%
0.08%
11.35%
183.5%
6.01%
49.08%
Ratios
Return on Equity (ROE)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Return on Equity (ROE)
- 15.22%
- 15.03%
- 14.41%
- -34.03%
- -32.67%
- 0.00%
Y/Y
20.48%
1.24%
4.12%
177.81%
4%
100%
Return on Assets (ROA)
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Return on Assets (ROA)
- 11.95%
- 11.69%
- 11.11%
- -25.58%
- -25.18%
- 0.00%
Y/Y
19.52%
2.22%
4.95%
179.11%
1.58%
100%
Debt to Equity
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Debt to Equity
- 10.41%
- 9.21%
- 8.66%
- 8.97%
- 6.85%
- 22.15%
Y/Y
12.69%
11.47%
6.04%
42.98%
23.62%
223.24%
Valuation
Enterprise Value
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value
- $93.69 B
- $77.31 B
- $83.44 B
- $36.33 B
- $14.79 B
- $0.00
Y/Y
21.88%
17.48%
7.93%
47.17%
59.29%
100%
Enterprise value to Revenue
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value to Revenue
- 7.14
- 5.44
- 5.82
- 5.30
- 4.62
- 0.00
Y/Y
13.11%
23.78%
6.87%
45.6%
12.86%
100%
Enterprise value to EBITDA
Years
- 2023
- 2024
- 2025
- 2023
- 2024
- 2025
Enterprise value to EBITDA
- 19.96
- 14.54
- 15.82
- -11.06
- -4.36
- 0.00
Y/Y
36.59%
27.17%
8.82%
257.17%
60.63%
100%





