PTC's Income Statement Analysis: Revenue to Profit Breakdown
PTC's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Sep 30, 2021
|
FY22
Sep 30, 2022
|
FY23
Sep 30, 2023
|
FY24
Sep 30, 2024
|
FY25
Sep 30, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.81 B | $1.93 B | $2.10 B | $2.30 B | $2.74 B | $3.00 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$371.10 M | $385.98 M | $441.01 M | $444.82 M | $444.98 M | $470.30 M |
Gross Profit Revenue minus cost of revenue. |
|
$1.44 B | $1.55 B | $1.66 B | $1.85 B | $2.29 B | $2.53 B |
|
Operating Expense
Costs to run business. |
|
$1.05 B | $1.06 B | $1.20 B | $1.27 B | $1.25 B | $1.37 B |
Research and Development Investment in innovation. |
|
$299.92 M | $338.82 M | $394.37 M | $433.05 M | $457.69 M | $475.27 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$723.79 M | $689.98 M | $763.64 M | $791.33 M | $792.57 M | $845.33 M |
General and Administrative Corporate overhead costs. |
|
$206.01 M | $204.73 M | $233.52 M | $232.38 M | $226.06 M | $280.39 M |
Sales and Marketing Customer acquisition costs. |
|
$517.78 M | $485.25 M | $530.13 M | $558.95 M | $566.52 M | $564.94 M |
Other Expenses Other operating costs. |
|
$29.40 M | $34.97 M | -$125.91 M | $41.22 M | - | $46.63 M |
Operating Income Profit from operations. |
|
$380.75 M | $447.36 M | $458.47 M | $588.06 M | $982.39 M | $1.16 B |
|
Net Interest Income
Interest income minus expense. |
|
-$48.68 M | -$51.77 M | -$124.02 M | -$115.25 M | - | -$66.75 M |
Interest Income Income from investments. |
|
$1.80 M | $2.50 M | $5.40 M | $4.40 M | - | $1.20 M |
Interest Expense Cost of borrowing. |
|
$50.48 M | $54.27 M | $129.42 M | $119.65 M | - | $67.95 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$61.49 M | -$4.00 M | -$3.51 M | -$553.00 K | $68.53 M | -$446.58 M |
Total Other Income (Net) Net non-operating items. |
|
$11.01 M | -$50.26 M | -$125.91 M | -$119.10 M | -$52.88 M | $411.22 M |
Income Before Tax Profit before taxes. |
|
$391.76 M | $397.10 M | $332.57 M | $468.96 M | $929.50 M | $1.57 B |
Income Tax Expense Taxes on income. |
|
-$85.17 M | $84.02 M | $87.03 M | $92.63 M | $188.47 M | $325.19 M |
|
Net Income
Final profit. |
|
$476.92 M | $313.08 M | $245.54 M | $376.33 M | $741.03 M | $1.25 B |
Net Income From Continuing Operations Profit from core business. |
|
$476.92 M | $313.08 M | $245.54 M | $376.33 M | $741.03 M | $1.25 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$4.08 | $2.67 | $2.07 | $3.14 | $6.18 | $10.52 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$4.03 | $2.65 | $2.06 | $3.12 | $6.18 | $10.49 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
116.84 M | 117.19 M | 118.34 M | 119.68 M | 120.01 M | 118.19 M |
Diluted Average Shares Outst. Shares including dilution. |
|
118.37 M | 118.23 M | 119.33 M | 120.74 M | 6.14 K | 118.55 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$442.23 M | $451.37 M | $461.98 M | $588.62 M | $929.50 M | $1.61 B |
EBITDA Earnings before interest, tax, D&A. |
|
$564.77 M | $573.41 M | $599.15 M | $730.02 M | $1.06 B | $1.74 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$122.53 M | $122.04 M | $137.16 M | $141.41 M | $135.42 M | $135.71 M |
| Company Report |
PTC's Assets vs Liabilities & Equity
PTC's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




