NVIDIA Corporation +

Company

Ticker

NVDA

AMAT

AVGO

AMD

Headquarter

Santa Clara ,CA

San Jose ,CA

Santa Clara ,CA

CEO

Mr. Jen-Hsun Huang

Mr. Gary E. Dickerson

Mr. Hock E. Tan

Dr. Lisa T. Su Ph.D.

Industry

Semiconductors

Stock Price

Market Cap

$2.74 T

$118.17 B

$841.41 B

$154.81 B

Employees

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Employees

26.20 K
29.60 K
36.00 K

33.00 K
34.00 K
35.70 K

20.00 K
20.00 K
37.00 K

25.00 K
26.00 K
28.00 K

Y/Y

16.57%

12.99%

21.62%

22.22%

3.03%

85%

61.29%

7.69%

Revenue Per Employee

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Revenue Per Employee

$1.03 M
$2.06 M
$3.62 M

$781.36 K
$779.91 K
$761.23 K

$1.66 M
$1.79 M
$1.39 M

$944.04 K
$872.31 K
$920.89 K

Y/Y

14.02%

99.88%

76.12%

8.53%

0.19%

2.4%

20.96%

7.88%

22.17%

10.96%

7.6%

5.57%

Net Income Per Employee

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income Per Employee

$166.74 K
$1.01 M
$2.02 M

$197.73 K
$201.65 K
$201.04 K

$574.75 K
$704.10 K
$159.32 K

$52.80 K
$32.85 K
$58.61 K

Y/Y

61.57%

502.97%

101.36%

9.33%

1.98%

0.3%

70.65%

22.51%

77.37%

74.12%

37.79%

78.43%

Income Statement

Revenue

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Revenue

$26.97 B
$60.92 B
$130.50 B

$25.79 B
$26.52 B
$27.18 B

$33.20 B
$35.82 B
$51.57 B

$23.60 B
$22.68 B
$25.79 B

Y/Y

0.22%

125.85%

114.2%

11.8%

2.84%

2.49%

20.96%

7.88%

43.99%

43.61%

3.9%

13.69%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Research and Development

$7.34 B
$8.68 B
$12.91 B

$2.77 B
$3.10 B
$3.23 B

$4.92 B
$5.25 B
$9.31 B

$5.01 B
$5.87 B
$6.46 B

Y/Y

39.31%

18.2%

48.86%

11.51%

11.95%

4.22%

1.34%

6.79%

77.23%

75.92%

17.32%

9.95%

Operating Income

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income

$4.22 B
$32.97 B
$81.45 B

$7.79 B
$7.65 B
$7.87 B

$14.23 B
$16.21 B
$13.46 B

$1.26 B
$401.00 M
$1.90 B

Y/Y

57.93%

680.59%

147.04%

13.05%

1.72%

2.78%

66.98%

13.93%

16.93%

65.35%

68.28%

373.82%

Tax Rate (%)

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Tax Rate (%)

-4.00%
12.00%
13.00%

14.00%
11.00%
12.00%

8.00%
7.00%
38.00%

-10.00%
-70.00%
19.00%

Y/Y

335.26%

368.46%

10.5%

8.36%

21.09%

7.26%

1655.81%

10.99%

462.5%

173.68%

582.82%

127.24%

Net Income

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income

$4.37 B
$29.76 B
$72.88 B

$6.53 B
$6.86 B
$7.18 B

$11.50 B
$14.08 B
$5.90 B

$1.32 B
$854.00 M
$1.64 B

Y/Y

55.21%

581.32%

144.89%

10.82%

5.07%

4.68%

70.65%

22.51%

58.14%

58.25%

35.3%

92.15%

Assets & Liabilities | Cash Flow

Total Assets

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Total Assets

$41.18 B
$65.73 B
$111.60 B

$26.73 B
$30.73 B
$34.41 B

$73.25 B
$72.86 B
$165.65 B

$67.58 B
$67.89 B
$69.23 B

Y/Y

6.8%

59.6%

69.79%

3.49%

14.98%

11.98%

3.07%

0.53%

127.34%

444.17%

0.45%

1.98%

Total Liabilities

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Total Liabilities

$19.08 B
$22.75 B
$32.27 B

$14.53 B
$14.38 B
$15.41 B

$50.54 B
$48.87 B
$97.97 B

$12.83 B
$11.99 B
$11.66 B

Y/Y

8.57%

19.23%

41.86%

7.03%

1.05%

7.15%

0.08%

3.3%

100.45%

160.67%

6.52%

2.79%

Capital Expenditures (Capex)

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$1.83 B
-$1.07 B
-$3.24 B

-$787.00 M
-$1.11 B
-$1.19 B

-$424.00 M
-$452.00 M
-$548.00 M

-$450.00 M
-$546.00 M
-$636.00 M

Y/Y

87.81%

41.68%

202.71%

17.81%

40.53%

7.59%

4.29%

6.6%

21.24%

49.5%

21.33%

16.48%

Profitability

Operating Income Margin (%)

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

15.66%
54.12%
62.42%

30.20%
28.86%
28.95%

42.84%
45.25%
26.10%

5.36%
1.77%
7.37%

Y/Y

58.03%

245.59%

15.34%

1.1%

4.44%

0.31%

38.06%

5.63%

42.32%

75.86%

66.98%

316.38%

Net Income Margin (%)

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

16.19%
48.85%
55.85%

25.31%
25.86%
26.41%

34.62%
39.31%
11.43%

5.59%
3.77%
6.36%

Y/Y

55.31%

201.73%

14.33%

0.86%

2.17%

2.13%

41.08%

13.55%

70.92%

70.95%

32.56%

68.7%

EBITDA

2022	11351000000.00
2023	5987000000.00
2024	35583000000.00
2025	86137000000.00

2021	7594000000.00
2022	8228000000.00
2023	8169000000.00
2024	8259000000.00

2021	14691000000.00
2022	19155000000.00
2023	20554000000.00
2024	23722000000.00

2021	4166000000.00
2022	5534000000.00
2023	4149000000.00
2024	1900000000.00

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

EBITDA

$5.99 B
$35.58 B
$86.14 B

$8.23 B
$8.17 B
$8.26 B

$19.16 B
$20.55 B
$23.72 B

$5.53 B
$4.15 B
$1.90 B

Y/Y

47.26%

494.34%

142.07%

8.35%

0.72%

1.1%

30.39%

7.3%

15.41%

32.84%

25.03%

54.21%

Free Cash Flow (FCF)

2022	8132000000.00
2023	3808000000.00
2024	27021000000.00
2025	60853000000.00

2021	4774000000.00
2022	4612000000.00
2023	7594000000.00
2024	7487000000.00

2021	13321000000.00
2022	16312000000.00
2023	17633000000.00
2024	19414000000.00

2021	3220000000.00
2022	3115000000.00
2023	1121000000.00
2024	2405000000.00

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$3.81 B
$27.02 B
$60.85 B

$4.61 B
$7.59 B
$7.49 B

$16.31 B
$17.63 B
$19.41 B

$3.12 B
$1.12 B
$2.41 B

Y/Y

53.17%

609.59%

125.21%

3.39%

64.66%

1.41%

22.45%

8.1%

10.1%

3.26%

64.01%

114.54%

Ratios

Return on Equity (ROE)

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

19.76%
69.24%
91.87%

53.51%
41.94%
37.77%

50.62%
58.70%
8.71%

2.41%
1.53%
2.85%

Y/Y

46.08%

250.4%

32.68%

11.29%

21.62%

9.94%

87.76%

15.96%

85.16%

94.29%

36.51%

86.27%

Return on Assets (ROA)

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

10.61%
45.28%
65.30%

24.41%
22.31%
20.86%

15.69%
19.33%
3.56%

1.95%
1.26%
2.37%

Y/Y

51.93%

326.77%

44.21%

7.06%

8.6%

6.5%

76.09%

23.2%

81.58%

92.34%

35.38%

88.1%

Debt to Equity

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Debt to Equity

54.44%
25.72%
12.95%

45.45%
36.69%
32.94%

174.01%
163.54%
99.83%

5.80%
5.37%
0.85%

Y/Y

22.45%

52.76%

49.65%

2.09%

19.27%

10.22%

9.45%

6.02%

38.96%

34.24%

7.41%

84.17%

Valuation

Enterprise Value

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value

$485.15 B
$1.55 T
$2.91 T

$80.45 B
$109.93 B
$151.51 B

$219.37 B
$374.18 B
$837.59 B

$100.12 B
$236.99 B
$199.51 B

Y/Y

21.89%

218.7%

88.17%

36.86%

36.65%

37.82%

10.13%

70.57%

123.85%

43.73%

136.7%

15.81%

Enterprise value to Revenue

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

17.99
25.38
22.30

3.12
4.15
5.58

6.61
10.45
16.24

4.24
10.45
7.74

Y/Y

22.06%

41.11%

12.15%

43.53%

32.88%

34.48%

25.7%

58.11%

55.47%

60.82%

146.31%

25.95%

Enterprise value to EBITDA

Years

2023
2024
2025

2022
2023
2024

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

81.03
43.45
33.78

9.78
13.46
18.35

11.45
18.20
35.31

18.09
57.12
105.01

Y/Y

48.09%

46.38%

22.27%

41.73%

37.64%

36.32%

31.07%

58.96%

93.95%

57.64%

215.72%

83.84%

NVIDIA Corporation Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher