NVIDIA Corporation's Income Statement Analysis: Revenue to Profit Breakdown
NVIDIA Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Jan 31, 2022
|
FY23
Jan 31, 2023
|
FY24
Jan 31, 2024
|
FY25
Jan 31, 2025
|
FY26
Jan 25, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$26.91 B | $26.97 B | $60.92 B | $130.50 B | $215.94 B | $253.49 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$9.44 B | $11.62 B | $16.62 B | $32.64 B | $62.48 B | $65.54 B |
Gross Profit Revenue minus cost of revenue. |
|
$17.48 B | $15.36 B | $44.30 B | $97.86 B | $153.46 B | $187.95 B |
|
Operating Expense
Costs to run business. |
|
$7.43 B | $11.13 B | $11.33 B | $16.41 B | $23.08 B | $25.67 B |
Research and Development Investment in innovation. |
|
$5.27 B | $7.34 B | $8.68 B | $12.91 B | $18.50 B | $20.83 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$2.17 B | $2.44 B | $2.65 B | $3.49 B | $4.58 B | $4.84 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | $1.35 B | - | - | - | - |
Operating Income Profit from operations. |
|
$10.04 B | $4.22 B | $32.97 B | $81.45 B | $130.39 B | $162.29 B |
|
Net Interest Income
Interest income minus expense. |
|
-$207.00 M | $5.00 M | $609.00 M | $1.54 B | $2.04 B | $2.03 B |
Interest Income Income from investments. |
|
$29.00 M | $267.00 M | $866.00 M | $1.79 B | $2.30 B | $2.33 B |
Interest Expense Cost of borrowing. |
|
$236.00 M | $262.00 M | $257.00 M | $247.00 M | $260.00 M | $298.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$136.00 M | -$219.00 M | -$1.10 B | -$2.82 B | -$11.32 B | -$27.25 B |
Total Other Income (Net) Net non-operating items. |
|
-$100.00 M | -$43.00 M | $846.00 M | $2.57 B | $11.06 B | $27.16 B |
Income Before Tax Profit before taxes. |
|
$9.94 B | $4.18 B | $33.82 B | $84.03 B | $141.45 B | $189.44 B |
Income Tax Expense Taxes on income. |
|
$189.00 M | -$187.00 M | $4.06 B | $11.15 B | $21.38 B | $29.83 B |
|
Net Income
Final profit. |
|
$9.75 B | $4.37 B | $29.76 B | $72.88 B | $120.07 B | $159.61 B |
Net Income From Continuing Operations Profit from core business. |
|
$9.75 B | $4.37 B | $29.76 B | $72.88 B | $120.07 B | $159.61 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$0.39 | $0.18 | $1.21 | $2.97 | $4.93 | $6.56 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$0.39 | $0.17 | $1.19 | $2.94 | $4.90 | $6.53 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
24.96 B | 24.87 B | 24.69 B | 24.56 B | 24.30 B | 24.29 B |
Diluted Average Shares Outst. Shares including dilution. |
|
25.35 B | 25.07 B | 24.94 B | 24.80 B | 24.43 B | 24.39 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$10.18 B | $4.44 B | $34.08 B | $84.27 B | $141.71 B | $189.54 B |
EBITDA Earnings before interest, tax, D&A. |
|
$11.35 B | $5.99 B | $35.58 B | $86.14 B | $144.55 B | $192.76 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.17 B | $1.54 B | $1.51 B | $1.86 B | $2.84 B | $3.23 B |
| Company Report |
NVIDIA Corporation's Assets vs Liabilities & Equity
NVIDIA Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





