-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
NVIDIA Corporation Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$10.92B | $16.68B | $26.91B | $26.97B | $60.92B |
Cost of Revenue |
|
$4.15B | $6.28B | $9.44B | $11.62B | $16.62B |
Gross Profit |
|
$6.77B | $10.40B | $17.48B | $15.36B | $44.30B |
Research & Development |
|
$2.83B | $3.92B | $5.27B | $7.34B | $8.68B |
Selling,General & Administrative |
|
$1.09B | $1.94B | $2.17B | $2.44B | $2.65B |
Operating Expense |
|
$3.92B | $5.86B | $7.43B | $9.78B | $11.33B |
Operating Income |
|
$2.85B | $4.53B | $10.04B | $4.22B | $32.97B |
Net Income |
|
$2.80B | $4.33B | $9.75B | $4.37B | $29.76B |
NVIDIA Corporation Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$10.90B | $11.56B | $21.21B | $13.30B | $25.98B |
Inventories |
|
$979.00M | $1.83B | $2.61B | $5.16B | $5.28B |
Total Current Assets |
|
$13.69B | $16.06B | $28.83B | $23.07B | $44.35B |
Property,Plant and Equipment |
|
$2.29B | $2.86B | $3.61B | $4.85B | $5.26B |
Goodwill |
|
$618.00M | $4.19B | $4.35B | $4.37B | $4.43B |
Total Assets |
|
$17.32B | $28.79B | $44.19B | $41.18B | $65.73B |
Total Liabilities |
|
$5.11B | $11.90B | $17.58B | $19.08B | $22.75B |
Retained Earnings |
|
$14.97B | $18.91B | $16.24B | $10.17B | $29.82B |
Total Shareholder Equity |
|
$12.20B | $16.89B | $26.61B | $22.10B | $42.98B |
Common Stock |
|
$1.00M | $1.00M | $3.00M | $2.00M | $2.00M |
NVIDIA Corporation Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$381.00M | $1.10B | $1.17B | $1.54B | $1.51B |
Dividends Payout |
|
-$390.00M | -$395.00M | -$399.00M | -$398.00M | -$395.00M |
Capital Expenditures (Capex) |
|
-$489.00M | -$1.13B | -$976.00M | -$1.83B | -$1.07B |
Free Cash Flow (FCF) |
|
$4.27B | $4.69B | $8.13B | $3.81B | $27.02B |
NVIDIA Corporation Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$6.77B | $10.40B | $17.48B | $15.36B | $44.30B |
Gross Profit Margin (%) |
|
61.99% | 62.34% | 64.93% | 56.93% | 72.72% |
Operating Income |
|
$2.85B | $4.53B | $10.04B | $4.22B | $32.97B |
Operating Income Margin (%) |
|
26.07% | 27.18% | 37.31% | 15.66% | 54.12% |
Net Income |
|
$2.80B | $4.33B | $9.75B | $4.37B | $29.76B |
Net Income Margin (%) |
|
25.61% | 25.98% | 36.23% | 16.19% | 48.85% |
EBITDA |
|
$3.40B | $5.69B | $11.35B | $5.99B | $35.58B |
EBITDA Margin (%) |
|
31.17% | 34.13% | 42.18% | 27.21% | 58.41% |
NVIDIA Corporation Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
22.91% | 25.64% | 36.65% | 19.76% | 69.24% |
Return on Assets (ROA) |
|
16.15% | 15.05% | 22.07% | 10.61% | 45.28% |
Debt to Equity |
|
20.91% | 44.97% | 43.92% | 49.56% | 22.59% |
Debt to total asset |
|
14.74% | 26.39% | 26.45% | 26.60% | 14.77% |
Enterprise value to revenue |
|
12.65 | 20.00 | 23.07 | 17.98 | 25.38 |
Enterprise value to EBITDA |
|
40.57 | 58.60 | 54.71 | 81.00 | 43.45 |
Enterprise value |
|
$138.06B | $333.51B | $620.97B | $484.98B | $1.55T |
Cash to Debt |
|
186.56% | 76.64% | 77.93% | 51.50% | 289.32% |
Tax Rate (%) |
|
5.86% | 1.75% | 1.90% | -4.47% | 12.00% |
Payout Ratio |
|
13.95% | 9.12% | 4.09% | 9.11% | 1.33% |