FY 2025
Loading financial data...
|
Chart |
FY21
May 31, 2021
|
FY22
May 31, 2022
|
FY23
May 31, 2023
|
FY24
May 31, 2024
|
FY25
May 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$44.54 B | $46.71 B | $51.22 B | $51.36 B | $46.31 B | $46.52 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$24.58 B | $25.23 B | $28.93 B | $28.48 B | $26.52 B | $27.54 B |
Gross Profit Revenue minus cost of revenue. |
|
$19.96 B | $21.48 B | $22.29 B | $22.89 B | $19.79 B | $18.99 B |
|
Operating Expense
Costs to run business. 
|
|
$13.03 B | $14.80 B | $16.38 B | $16.58 B | $16.09 B | $16.18 B |
Operating Income Profit from operations. |
|
$6.94 B | $6.68 B | $5.92 B | $6.31 B | $3.70 B | $2.81 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$255.00 M | -$198.00 M | $14.00 M | $169.00 M | $115.00 M | $71.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | - | $51.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$276.00 M | -$24.00 M | $286.00 M | $389.00 M | $183.00 M | $82.00 M |
Income Before Tax Profit before taxes. |
|
$6.66 B | $6.65 B | $6.20 B | $6.70 B | $3.89 B | $2.89 B |
Income Tax Expense Taxes on income. |
|
$934.00 M | $605.00 M | $1.13 B | $1.00 B | $666.00 M | $639.00 M |
|
Net Income
Final profit.
|
|
$5.73 B | $6.05 B | $5.07 B | $5.70 B | $3.22 B | $2.25 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.64 | $3.83 | $3.27 | $3.76 | $2.17 | $1.52 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.56 | $3.75 | $3.23 | $3.73 | $2.16 | $1.52 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.57 B | 1.58 B | 1.55 B | 1.52 B | 1.48 B | 1.48 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.61 B | 1.61 B | 1.57 B | 1.53 B | 1.49 B | 1.48 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$6.94 B | $6.68 B | $5.92 B | $6.31 B | $3.70 B | $2.76 B |
EBITDA Earnings before interest, tax, D&A. |
|
$7.73 B | $7.52 B | $6.77 B | $7.16 B | $4.51 B | $3.33 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$797.00 M | $840.00 M | $859.00 M | $844.00 M | $808.00 M | $575.00 M |
| Company Report |
FY 2025
NIKE's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
NIKE's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
NIKE's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
NIKE's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
