NIKE Competitors & Alternatives
NIKE competitors and alternatives
Jump
-
Stock Price
-
Market Cap
-
Employees
-
Income Statement
-
Revenue
-
Revenue by Product / Services
-
Revenue by Geography
-
Research and Development
-
Operating Income
-
Tax Rate (%)
-
Net Income
-
Assets & Liabilities | Cash Flow
-
Total Assets
-
Total Liabilities
-
Capital Expenditures (Capex)
-
Profitability
-
Operating Income Margin (%)
-
Net Income Margin (%)
-
EBITDA
-
Free Cash Flow (FCF)
-
Ratios
-
Return on Equity (ROE)
-
Return on Assets (ROA)
-
Debt to Equity
-
Valuation
-
Enterprise value
-
Enterprise value to Revenue
-
Enterprise value to EBITDA
Company
Company
Ticker
NKE
Headquarter
Beaverton
,OR
US
CEO
Elliott J. Hill
Industry
Apparel - Footwear & Accessories
Stock Price
Stock Price
Market Cap
Market Cap
$106.42 B
Employees
Years
- 2022
- 2023
- 2024
Employees
- 79.10 K
- 83.70 K
- 79.40 K
Y/Y
7.91%
5.82%
5.14%
Income Statement
Revenue
Years
- 2023
- 2024
- 2025
Revenue
- $51.22 B
- $51.36 B
- $46.31 B
Y/Y
9.65%
0.28%
9.84%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
- 2023
- 2024
- 2025
Research and Development
- -
- -
- -
Y/Y
0%
0%
0%
Operating Income
Years
- 2023
- 2024
- 2025
Operating Income
- $5.06 B
- $6.69 B
- $3.70 B
Y/Y
13.35%
32.32%
44.66%
Tax Rate (%)
Years
- 2023
- 2024
- 2025
Tax Rate (%)
- 18.00%
- 15.00%
- 17.00%
Y/Y
100.44%
18.15%
14.8%
Net Income
Years
- 2023
- 2024
- 2025
Net Income
- $5.07 B
- $5.70 B
- $3.22 B
Y/Y
16.14%
12.43%
43.53%
Revenue Per Employee
Years
- 2022
- 2023
- 2024
Revenue Per Employee
- $590.52 K
- $611.91 K
- $646.88 K
Y/Y
2.81%
3.62%
5.71%
Net Income Per Employee
Years
- 2022
- 2023
- 2024
Net Income Per Employee
- $76.43 K
- $60.57 K
- $71.79 K
Y/Y
2.17%
20.75%
18.51%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2023
- 2024
- 2025
Total Assets
- $37.53 B
- $38.11 B
- $36.58 B
Y/Y
6.92%
1.54%
4.02%
Total Liabilities
Years
- 2023
- 2024
- 2025
Total Liabilities
- $23.53 B
- $23.68 B
- $23.37 B
Y/Y
6.04%
0.65%
1.33%
Capital Expenditures (Capex)
Years
- 2022
- 2023
- 2024
Capital Expenditures (Capex)
- -$758.00 M
- -$969.00 M
- -$812.00 M
Y/Y
9.06%
27.84%
16.2%
Profitability
Operating Income Margin (%)
Years
- 2023
- 2024
- 2025
Operating Income Margin (%)
- 9.87%
- 13.03%
- 7.99%
Y/Y
20.98%
32.02%
38.68%
Net Income Margin (%)
Years
- 2023
- 2024
- 2025
Net Income Margin (%)
- 9.90%
- 11.10%
- 6.95%
Y/Y
23.49%
12.12%
37.39%
EBITDA
2022 | 7515000000.00 |
---|---|
2023 | 6774000000.00 |
2024 | 7155000000.00 |
2025 | 3885000000.00 |
Years
- 2023
- 2024
- 2025
EBITDA
- $6.77 B
- $7.16 B
- $3.89 B
Y/Y
9.86%
5.62%
45.7%
Free Cash Flow (FCF)
2021 | 5962000000.00 |
---|---|
2022 | 4430000000.00 |
2023 | 4872000000.00 |
2024 | 6617000000.00 |
Years
- 2022
- 2023
- 2024
Free Cash Flow (FCF)
- $4.43 B
- $4.87 B
- $6.62 B
Y/Y
25.7%
9.98%
35.82%
Ratios
Return on Equity (ROE)
Years
- 2023
- 2024
- 2025
Return on Equity (ROE)
- 36.20%
- 39.50%
- 24.36%
Y/Y
8.52%
9.12%
38.33%
Return on Assets (ROA)
Years
- 2023
- 2024
- 2025
Return on Assets (ROA)
- 13.51%
- 14.96%
- 8.80%
Y/Y
9.87%
10.73%
41.18%
Debt to Equity
Years
- 2023
- 2024
- 2025
Debt to Equity
- 86.72%
- 82.83%
- 83.39%
Y/Y
4.95%
4.49%
0.68%
Valuation
Enterprise Value
Years
- 2023
- 2024
- 2025
Enterprise value
- $168.02 B
- $146.34 B
- $93.52 B
Y/Y
12.35%
12.91%
36.09%
Enterprise value to Revenue
Years
- 2023
- 2024
- 2025
Enterprise value to Revenue
- 3.28
- 2.85
- 2.02
Y/Y
20.06%
13.15%
29.12%
Enterprise value to EBITDA
Years
- 2023
- 2024
- 2025
Enterprise value to EBITDA
- 24.80
- 20.45
- 24.07
Y/Y
2.76%
17.54%
17.7%