Top NIKE Competitors and Alternatives | Bullfincher

NIKE +

+

Company

NIKE

Ticker

NKE

Headquarter

Beaverton ,OR

US

CEO

Mr. Elliott J. Hill

Industry

Apparel - Footwear & Accessories

Stock Price

Stock Price

Market Cap

$80.93 B

Employees

Years

2022
2023
2024

Employees

79.10 K
83.70 K
79.40 K

Y/Y

7.91%

5.82%

5.14%

Revenue Per Employee

Years

2022
2023
2024

Revenue Per Employee

$590.52 K
$611.91 K
$646.88 K

Y/Y

2.81%

3.62%

5.71%

Net Income Per Employee

Years

2022
2023
2024

Net Income Per Employee

$76.43 K
$60.57 K
$71.79 K

Y/Y

2.17%

20.75%

18.51%

Income Statement

Revenue

Years

2022
2023
2024

Revenue

$46.71 B
$51.22 B
$51.36 B

Y/Y

4.88%

9.65%

0.28%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

Research and Development

-
-
-

Y/Y

0%

0%

0%

Operating Income

Years

2022
2023
2024

Operating Income

$5.84 B
$5.06 B
$6.69 B

Y/Y

4.97%

13.35%

32.32%

Tax Rate (%)

Years

2022
2023
2024

Tax Rate (%)

9.00%
18.00%
15.00%

Y/Y

35.09%

100.44%

18.15%

Net Income

Years

2022
2023
2024

Net Income

$6.05 B
$5.07 B
$5.70 B

Y/Y

5.57%

16.14%

12.43%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

Total Assets

$40.32 B
$37.53 B
$38.11 B

Y/Y

6.84%

6.92%

1.54%

Total Liabilities

Years

2022
2023
2024

Total Liabilities

$25.04 B
$23.53 B
$23.68 B

Y/Y

0.27%

6.04%

0.65%

Capital Expenditures (Capex)

Years

2022
2023
2024

Capital Expenditures (Capex)

-$758.00 M
-$969.00 M
-$812.00 M

Y/Y

9.06%

27.84%

16.2%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

Operating Income Margin (%)

12.49%
9.87%
13.03%

Y/Y

9.43%

20.98%

32.02%

Net Income Margin (%)

Years

2022
2023
2024

Net Income Margin (%)

12.94%
9.90%
11.10%

Y/Y

0.62%

23.49%

12.12%

EBITDA

2021	7734000000.00
2022	7515000000.00
2023	6774000000.00
2024	7155000000.00

Years

2022
2023
2024

EBITDA

$7.52 B
$6.77 B
$7.16 B

Y/Y

2.83%

9.86%

5.62%

Free Cash Flow (FCF)

2021	5962000000.00
2022	4430000000.00
2023	4872000000.00
2024	6617000000.00

Years

2022
2023
2024

Free Cash Flow (FCF)

$4.43 B
$4.87 B
$6.62 B

Y/Y

25.7%

9.98%

35.82%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

Return on Equity (ROE)

39.57%
36.20%
39.50%

Y/Y

11.79%

8.52%

9.12%

Return on Assets (ROA)

Years

2022
2023
2024

Return on Assets (ROA)

14.99%
13.51%
14.96%

Y/Y

1.19%

9.87%

10.73%

Debt to Equity

Years

2022
2023
2024

Debt to Equity

82.63%
86.72%
82.83%

Y/Y

17.67%

4.95%

4.49%

Valuation

Enterprise Value

Years

2022
2023
2024

Enterprise value

$191.69 B
$168.02 B
$146.34 B

Y/Y

10.64%

12.35%

12.91%

Enterprise value to Revenue

Years

2022
2023
2024

Enterprise value to Revenue

4.10
3.28
2.85

Y/Y

14.79%

20.06%

13.15%

Enterprise value to EBITDA

Years

2022
2023
2024

Enterprise value to EBITDA

25.51
24.80
20.45

Y/Y

8.03%

2.76%

17.54%