Top NIKE Competitors and Alternatives | Bullfincher

NIKE +

NIKE

+

Company

Ticker

NKE

DECK

Headquarter

Beaverton ,OR

US

Goleta ,CA

US

CEO

Elliott J. Hill

Stefano Caroti

Industry

Apparel - Footwear & Accessories

Apparel - Footwear & Accessories

Stock Price

Stock Price

Market Cap

Market Cap

$64.76 B

$14.97 B

Employees

Years

2023
2024
2025

2024
2025
2026

Employees

83.70 K
79.40 K
77.80 K

4.80 K
5.50 K
6.00 K

Y/Y

5.82%

5.14%

2.02%

14.29%

14.58%

9.09%

Income Statement

Revenue

Years

2024
2025
2026

2024
2025
2026

Revenue

$51.36 B
$46.31 B
$46.40 B

$4.29 B
$4.99 B
$5.47 B

Y/Y

0.28%

9.84%

0.19%

18.21%

16.28%

9.76%

Revenue by Products / Services

Years

2025

2026

Revenue by Geography

Years

2025

2026

Research and Development

Years

2024
2025
2026

2024
2025
2026

Research and Development

-
-
-

$49.17 M
$56.68 M
-

Y/Y

0%

0%

0%

27.2%

15.26%

100%

Operating Income

Years

2024
2025
2026

2024
2025
2026

Operating Income

$6.31 B
$3.70 B
$3.80 B

$927.51 M
$1.18 B
$1.26 B

Y/Y

6.69%

41.34%

2.65%

42.09%

27.12%

7.11%

Tax Rate (%)

Years

2024
2025
2026

2024
2025
2026

Tax Rate (%)

14.93%
17.14%
20.31%

22.41%
22.30%
22.79%

Y/Y

18.17%

14.86%

18.46%

0%

0.51%

2.22%

Net Income

Years

2024
2025
2026

2024
2025
2026

Net Income

$5.70 B
$3.22 B
$3.11 B

$759.56 M
$966.09 M
$1.02 B

Y/Y

12.43%

43.53%

3.45%

46.97%

27.19%

6%

Revenue Per Employee

Years

2023
2024
2025

2024
2025
2026

Revenue Per Employee

$611.91 K
$646.88 K
$595.23 K

$893.28 K
$906.47 K
$912.05 K

Y/Y

3.62%

5.71%

7.98%

3.43%

1.48%

0.61%

Net Income Per Employee

Years

2023
2024
2025

2024
2025
2026

Net Income Per Employee

$60.57 K
$71.79 K
$41.38 K

$158.24 K
$175.65 K
$170.68 K

Y/Y

20.75%

18.51%

42.36%

28.6%

11%

2.83%

Assets & Liabilities | Cash Flow

Total Assets

Years

2024
2025
2026

2024
2025
2026

Total Assets

$38.11 B
$36.58 B
$38.41 B

$3.14 B
$3.57 B
$3.69 B

Y/Y

1.54%

4.02%

5.01%

22.67%

13.86%

3.29%

Total Liabilities

Years

2024
2025
2026

2024
2025
2026

Total Liabilities

$23.68 B
$23.37 B
$23.55 B

$1.03 B
$1.06 B
$1.19 B

Y/Y

0.65%

1.33%

0.77%

30.06%

2.83%

12.38%

Capital Expenditures (Capex)

Years

2024
2025
2026

2024
2025
2026

Capital Expenditures (Capex)

-$812.00 M
-$430.00 M
-

-$89.37 M
-$86.17 M
-

Y/Y

16.2%

47.04%

100%

10.29%

3.57%

100%

Profitability

Operating Income Margin (%)

Years

2024
2025
2026

2024
2025
2026

Operating Income Margin (%)

12.29%
7.99%
8.19%

21.63%
23.65%
22.83%

Y/Y

6.39%

34.94%

2.45%

20.21%

9.33%

3.48%

Net Income Margin (%)

Years

2024
2025
2026

2024
2025
2026

Net Income Margin (%)

11.10%
6.95%
6.70%

17.71%
19.38%
18.77%

Y/Y

12.11%

37.36%

3.63%

24.33%

9.39%

3.11%

EBITDA

2023	6774000000.00
2024	7155000000.00
2025	4510000000.00
2026	3953000000.00

2023	716869000.00
2024	1038671000.00
2025	1315242000.00
2026	1262903000.00

Years

2024
2025
2026

2024
2025
2026

EBITDA

$7.16 B
$4.51 B
$3.95 B

$1.04 B
$1.32 B
$1.26 B

Y/Y

5.62%

36.97%

12.35%

44.89%

26.63%

3.98%

Free Cash Flow (FCF)

2023	4872000000.00
2024	6617000000.00
2025	3268000000.00
2026	0.00

2023	456397000.00
2024	943819000.00
2025	958352000.00
2026	1181955000.00

Years

2024
2025
2026

2024
2025
2026

Free Cash Flow (FCF)

$6.62 B
$3.27 B
-

$943.82 M
$958.35 M
$1.18 B

Y/Y

35.82%

50.61%

100%

106.8%

1.54%

23.33%

Ratios

Return on Equity (ROE)

Years

2024
2025
2026

2024
2025
2026

Return on Equity (ROE)

39.50%
24.36%
8.09%

36.04%
38.44%
40.97%

Y/Y

9.11%

38.32%

66.79%

23.14%

6.66%

6.57%

Return on Assets (ROA)

Years

2024
2025
2026

2024
2025
2026

Return on Assets (ROA)

14.96%
8.80%
8.09%

24.22%
27.06%
27.77%

Y/Y

10.72%

41.16%

8.05%

19.81%

11.71%

2.62%

Debt to Equity

Years

2024
2025
2026

2024
2025
2026

Debt to Equity

82.83%
83.39%
74.22%

12.66%
11.02%
15.01%

Y/Y

4.49%

0.68%

10.99%

9.28%

12.97%

36.19%

Valuation

Enterprise Value

Years

2024
2025
2026

2024
2025
2026

Enterprise value

$146.34 B
$93.52 B
$71.57 B

$22.84 B
$15.38 B
$13.03 B

Y/Y

12.91%

36.09%

23.48%

104.26%

32.65%

15.29%

Enterprise value to Revenue

Years

2024
2025
2026

2024
2025
2026

Enterprise value to Revenue

2.85
2.02
1.54

5.33
3.09
2.38

Y/Y

13.15%

29.12%

23.63%

72.8%

42.07%

22.82%

Enterprise value to EBITDA

Years

2024
2025
2026

2024
2025
2026

Enterprise value to EBITDA

20.45
20.74
22.30

21.99
11.70
10.32

Y/Y

17.54%

1.39%

7.54%

40.98%

46.81%

11.77%