-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Intercontinental Exchange Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$8.24B | $9.17B | $9.64B | $9.90B |
Cost of Revenue |
|
$3.95B | $4.15B | $4.43B | $4.24B |
Gross Profit |
|
$4.30B | $5.02B | $5.20B | $5.66B |
Research & Development |
|
$0.36 | $0.56 | $0.20 | - |
Selling,General & Administrative |
|
$410.00M | $458.00M | $440.00M | $481.00M |
Operating Expense |
|
$1.16B | $1.47B | $1.47B | $1.97B |
Operating Income |
|
$3.03B | $6.22B | $2.52B | $3.69B |
Net Income |
|
$2.09B | $4.06B | $1.45B | $2.37B |
Intercontinental Exchange Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$583.00M | $607.00M | $1.80B | $2.11B |
Inventories |
|
$85.08B | $146.97B | $153.52B | - |
Total Current Assets |
|
$87.22B | $154.30B | $156.95B | $84.97B |
Property,Plant and Equipment |
|
$1.71B | $1.70B | $1.77B | $1.92B |
Goodwill |
|
$21.29B | $21.12B | $21.11B | $30.55B |
Total Assets |
|
$126.20B | $193.50B | $194.34B | $136.08B |
Total Liabilities |
|
$106.57B | $170.75B | $171.58B | $110.30B |
Retained Earnings |
|
$11.04B | $14.35B | $14.94B | $16.36B |
Total Shareholder Equity |
|
$19.50B | $22.71B | $22.71B | $25.72B |
Common Stock |
|
$6.00M | $6.00M | $6.00M | $6.00M |
Intercontinental Exchange Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$751.00M | $1.01B | $1.03B | $1.22B |
Dividends Payout |
|
-$669.00M | -$747.00M | -$853.00M | -$955.00M |
Capital Expenditures (Capex) |
|
-$410.00M | -$452.00M | -$482.00M | -$489.00M |
Free Cash Flow (FCF) |
|
$2.47B | $2.67B | $3.07B | $3.05B |
Intercontinental Exchange Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$4.30B | $5.02B | $5.20B | $5.66B |
Gross Profit Margin (%) |
|
52.15% | 54.73% | 53.99% | 57.14% |
Operating Income |
|
$3.03B | $6.22B | $2.52B | $3.69B |
Operating Income Margin (%) |
|
36.79% | 67.88% | 26.12% | 37.30% |
Net Income |
|
$2.09B | $4.06B | $1.45B | $2.37B |
Net Income Margin (%) |
|
25.34% | 44.26% | 15.01% | 23.91% |
EBITDA |
|
$3.87B | $5.82B | $4.80B | $4.90B |
EBITDA Margin (%) |
|
48.27% | 78.88% | 36.82% | 49.44% |
Intercontinental Exchange Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
10.71% | 17.87% | 6.37% | 9.21% |
Return on Assets (ROA) |
|
1.66% | 2.10% | 0.74% | 1.74% |
Debt to Equity |
|
84.81% | 61.29% | 79.81% | 87.93% |
Debt to total asset |
|
13.10% | 7.19% | 9.32% | 16.62% |
Enterprise value to revenue |
|
9.69 | 9.86 | 7.67 | 9.54 |
Enterprise value to EBITDA |
|
20.63 | 15.53 | 15.39 | 19.29 |
Enterprise value |
|
$79.91B | $90.43B | $73.92B | $94.45B |
Cash to Debt |
|
17.42% | 22.44% | 19.61% | 15.66% |
Tax Rate (%) |
|
23.79% | 28.59% | 17.15% | 15.76% |
Payout Ratio |
|
32.02% | 18.41% | 58.99% | 40.33% |