Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Intercontinental Exchange Income Statement

Chart 2020 2021 2022 2023
Revenue
$8.24B $9.17B $9.64B $9.90B
Cost of Revenue
$3.95B $4.15B $4.43B $4.24B
Gross Profit
$4.30B $5.02B $5.20B $5.66B
Research & Development
$0.36 $0.56 $0.20 -
Selling,General & Administrative
$410.00M $458.00M $440.00M $481.00M
Operating Expense
$1.16B $1.47B $1.47B $1.97B
Operating Income
$3.03B $6.22B $2.52B $3.69B
Net Income
$2.09B $4.06B $1.45B $2.37B

Intercontinental Exchange Balance Sheet

Chart 2020 2021 2022 2023
Cash and Cash Equivalents
$583.00M $607.00M $1.80B $2.11B
Inventories
$85.08B $146.97B $153.52B -
Total Current Assets
$87.22B $154.30B $156.95B $84.97B
Property,Plant and Equipment
$1.71B $1.70B $1.77B $1.92B
Goodwill
$21.29B $21.12B $21.11B $30.55B
Total Assets
$126.20B $193.50B $194.34B $136.08B
Total Liabilities
$106.57B $170.75B $171.58B $110.30B
Retained Earnings
$11.04B $14.35B $14.94B $16.36B
Total Shareholder Equity
$19.50B $22.71B $22.71B $25.72B
Common Stock
$6.00M $6.00M $6.00M $6.00M

Intercontinental Exchange Cash flow

Chart 2020 2021 2022 2023
Depreciation & Amortization
$751.00M $1.01B $1.03B $1.22B
Dividends Payout
-$669.00M -$747.00M -$853.00M -$955.00M
Capital Expenditures (Capex)
-$410.00M -$452.00M -$482.00M -$489.00M
Free Cash Flow (FCF)
$2.47B $2.67B $3.07B $3.05B

Intercontinental Exchange Profitability

Chart 2020 2021 2022 2023
Gross Profit
$4.30B $5.02B $5.20B $5.66B
Gross Profit Margin (%)
52.15% 54.73% 53.99% 57.14%
Operating Income
$3.03B $6.22B $2.52B $3.69B
Operating Income Margin (%)
36.79% 67.88% 26.12% 37.30%
Net Income
$2.09B $4.06B $1.45B $2.37B
Net Income Margin (%)
25.34% 44.26% 15.01% 23.91%
EBITDA
$3.87B $5.82B $4.80B $4.90B
EBITDA Margin (%)
48.27% 78.88% 36.82% 49.44%

Intercontinental Exchange Ratios

Chart 2020 2021 2022 2023
Return on Equity (ROE)
10.71% 17.87% 6.37% 9.21%
Return on Assets (ROA)
1.66% 2.10% 0.74% 1.74%
Debt to Equity
84.81% 61.29% 79.81% 87.93%
Debt to total asset
13.10% 7.19% 9.32% 16.62%
Enterprise value to revenue
9.69 9.86 7.67 9.54
Enterprise value to EBITDA
20.63 15.53 15.39 19.29
Enterprise value
$79.91B $90.43B $73.92B $94.45B
Cash to Debt
17.42% 22.44% 19.61% 15.66%
Tax Rate (%)
23.79% 28.59% 17.15% 15.76%
Payout Ratio
32.02% 18.41% 58.99% 40.33%