FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.83 B | $2.55 B | $3.04 B | $3.38 B | $3.74 B | $3.86 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$608.00 M | $720.00 M | $764.00 M | $836.00 M | $989.00 M | $1.05 B |
Gross Profit Revenue minus cost of revenue. |
|
$1.23 B | $1.83 B | $2.28 B | $2.54 B | $2.75 B | $2.82 B |
|
Operating Expense
Costs to run business. 
|
|
$1.31 B | $1.77 B | $4.42 B | $1.78 B | $2.18 B | $2.25 B |
Operating Income Profit from operations. |
|
-$27.00 M | $62.00 M | -$2.14 B | $489.00 M | $576.00 M | $572.00 M |
|
Net Interest Income
Interest income minus expense.
|
|
$2.00 M | $17.00 M | $81.00 M | $66.00 M | $57.00 M | $49.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$45.00 M | - | - | - | - | -$29.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$45.00 M | $9.00 M | $81.00 M | $63.00 M | -$20.00 M | $48.00 M |
Income Before Tax Profit before taxes. |
|
-$72.00 M | $71.00 M | -$2.06 B | $552.00 M | $556.00 M | $620.00 M |
Income Tax Expense Taxes on income. |
|
$1.00 M | -$357.00 M | -$439.00 M | $95.00 M | $109.00 M | $135.00 M |
|
Net Income
Final profit.
|
|
-$73.00 M | $428.00 M | -$1.62 B | $457.00 M | $447.00 M | $485.00 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$0.26 | $0.28 | -$12.43 | $1.69 | $1.71 | $1.87 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$0.26 | $0.28 | -$12.43 | $1.58 | $1.60 | $1.79 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
276.65 M | 276.65 M | 130.62 M | 264.64 M | 261.35 M | 239.27 M |
Diluted Average Shares Outst. Shares including dilution. |
|
276.65 M | 276.65 M | 130.62 M | 289.16 M | 279.62 M | 253.60 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$72.00 M | $62.00 M | -$2.14 B | $489.00 M | $576.00 M | $601.00 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$45.00 M | $109.00 M | -$2.09 B | $556.00 M | $675.00 M | $708.00 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$27.00 M | $47.00 M | $57.00 M | $67.00 M | $99.00 M | $107.00 M |
| Company Report |
FY 2025
Maplebear's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Maplebear's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Maplebear's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Maplebear's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
