General Mills's Income Statement Analysis: Revenue to Profit Breakdown
General Mills's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
May 31, 2022
|
FY23
May 31, 2023
|
FY24
May 31, 2024
|
FY25
May 31, 2025
|
FY26
May 31, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$18.99 B | $20.09 B | $19.86 B | $19.49 B | $18.42 B | $18.42 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$12.59 B | $13.55 B | $12.93 B | $12.76 B | $12.23 B | $12.26 B |
Gross Profit Revenue minus cost of revenue. |
|
$6.40 B | $6.55 B | $6.93 B | $6.73 B | $6.20 B | $6.16 B |
|
Operating Expense
Costs to run business. |
|
$2.93 B | $3.11 B | $3.50 B | $3.45 B | $5.31 B | $2.47 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$3.03 B | $3.41 B | $3.18 B | $3.38 B | $3.39 B | $3.39 B |
General and Administrative Corporate overhead costs. |
|
$2.34 B | $2.60 B | $2.36 B | $2.53 B | - | - |
Sales and Marketing Customer acquisition costs. |
|
$690.10 M | $810.00 M | $824.60 M | $847.50 M | - | - |
Other Expenses Other operating costs. |
|
-$107.20 M | -$293.70 M | $317.40 M | $68.30 M | $1.92 B | -$916.00 M |
Operating Income Profit from operations. |
|
$3.48 B | $3.43 B | $3.43 B | $3.30 B | $885.80 M | $3.69 B |
|
Net Interest Income
Interest income minus expense. |
|
-$372.80 M | -$379.40 M | -$484.30 M | -$524.70 M | -$538.60 M | -$537.70 M |
Interest Income Income from investments. |
|
$3.80 M | $14.00 M | $18.80 M | $24.60 M | - | - |
Interest Expense Cost of borrowing. |
|
$376.60 M | $393.40 M | $503.10 M | $549.30 M | $538.60 M | $537.70 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$117.20 M | -$102.80 M | -$94.60 M | -$84.60 M | -$58.30 M | $1.03 B |
Total Other Income (Net) Net non-operating items. |
|
-$154.50 M | -$212.00 M | -$318.60 M | -$407.10 M | -$480.30 M | -$3.30 B |
Income Before Tax Profit before taxes. |
|
$3.32 B | $3.22 B | $3.11 B | $2.89 B | $405.50 M | $388.60 M |
Income Tax Expense Taxes on income. |
|
$586.30 M | $612.20 M | $594.50 M | $573.70 M | $414.30 M | $475.20 M |
|
Net Income
Final profit. |
|
$2.71 B | $2.59 B | $2.50 B | $2.28 B | -$87.60 M | -$87.60 M |
Net Income From Continuing Operations Profit from core business. |
|
$2.74 B | $2.61 B | $2.52 B | $2.32 B | -$85.30 M | -$86.60 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | -$10.50 M | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$4.46 | $4.36 | $4.34 | $4.12 | -$0.16 | -$0.17 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$4.42 | $4.31 | $4.31 | $4.10 | -$0.16 | -$0.18 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
607.50 M | 594.80 M | 575.50 M | 554.50 M | 547.50 M | 536.90 M |
Diluted Average Shares Outst. Shares including dilution. |
|
612.60 M | 601.20 M | 579.50 M | 557.50 M | 547.50 M | 536.90 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.59 B | $3.54 B | $3.53 B | $3.38 B | $944.10 M | $2.66 B |
EBITDA Earnings before interest, tax, D&A. |
|
$4.16 B | $4.08 B | $4.08 B | $3.92 B | $3.33 B | $3.21 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$570.30 M | $546.60 M | $552.70 M | $539.00 M | $555.20 M | $555.20 M |
| Company Report |
General Mills's Assets vs Liabilities & Equity
General Mills's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




