-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
GE Aerospace's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$56.47 B | $29.14 B | $35.35 B | $38.70 B | $45.86 B |
| Cost of Revenue |
|
$43.38 B | $18.99 B | $22.94 B | $24.31 B | $28.97 B |
| Gross Profit |
|
$13.09 B | $10.15 B | $12.41 B | $14.39 B | $16.89 B |
| Research & Development |
|
$1.68 B | $808.00 M | $1.01 B | $1.29 B | $1.58 B |
| Selling,General & Administrative |
|
$10.35 B | $5.75 B | $6.68 B | $6.35 B | $4.09 B |
| Operating Expense |
|
$12.03 B | $6.56 B | $7.69 B | $7.63 B | $8.12 B |
| Operating Income |
|
$1.06 B | $3.60 B | $4.72 B | $6.76 B | $8.77 B |
| Net Income |
|
-$6.34 B | $336.00 M | $9.48 B | $6.56 B | $8.70 B |
GE Aerospace's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$28.07 B | $23.42 B | $20.91 B | $14.60 B | $12.39 B |
| Inventories |
|
$15.85 B | $14.89 B | $8.28 B | $9.76 B | $11.87 B |
| Total Current Assets |
|
$66.35 B | $58.38 B | $42.56 B | $37.64 B | $40.60 B |
| Property,Plant and Equipment |
|
$15.61 B | $12.19 B | $7.25 B | $7.28 B | $7.99 B |
| Goodwill |
|
$26.18 B | $13.00 B | $8.95 B | $8.54 B | $9.06 B |
| Total Assets |
|
$198.87 B | $188.85 B | $176.11 B | $125.76 B | $130.17 B |
| Total Liabilities |
|
$157.11 B | $153.94 B | $147.50 B | $106.20 B | $111.27 B |
| Retained Earnings |
|
$85.11 B | $82.98 B | $86.55 B | $80.49 B | $87.66 B |
| Total Shareholder Equity |
|
$40.31 B | $33.70 B | $27.40 B | $19.34 B | $18.68 B |
| Common Stock |
|
$15.00 M | $15.00 M | $15.00 M | $15.00 M | $15.00 M |
GE Aerospace's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$3.01 B | $2.90 B | $2.08 B | $1.18 B | $1.22 B |
| Dividends Payout |
|
-$575.00 M | -$639.00 M | -$589.00 M | -$1.01 B | -$1.45 B |
| Capital Expenditures (Capex) |
|
-$1.11 B | -$1.17 B | -$1.60 B | -$1.03 B | -$1.27 B |
| Free Cash Flow (FCF) |
|
$2.37 B | $4.74 B | $3.58 B | $3.68 B | $7.26 B |
GE Aerospace's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$13.09 B | $10.15 B | $12.41 B | $14.39 B | $16.89 B |
| Gross Profit Margin (%) |
|
23.18% | 34.84% | 35.11% | 37.19% | 36.83% |
| Operating Income |
|
$1.06 B | $3.60 B | $4.72 B | $6.76 B | $8.77 B |
| Operating Income Margin (%) |
|
1.87% | 12.34% | 13.34% | 17.47% | 19.13% |
| Net Income |
|
-$6.34 B | $336.00 M | $9.48 B | $6.56 B | $8.70 B |
| Net Income Margin (%) |
|
-11.22% | 1.15% | 26.82% | 16.94% | 18.98% |
| EBITDA |
|
-$1.55 B | $4.05 B | $12.65 B | $9.79 B | $12.06 B |
| EBITDA Margin (%) |
|
-2.74% | 13.88% | 35.78% | 25.30% | 26.31% |
GE Aerospace's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-15.72% | 1.00% | 34.60% | 33.90% | 46.60% |
| Return on Assets (ROA) |
|
-3.19% | 0.18% | 5.38% | 5.21% | 6.69% |
| Debt to Equity |
|
94.35% | 77.60% | 79.42% | 105.36% | 109.73% |
| Debt to total asset |
|
19.12% | 13.85% | 12.36% | 16.20% | 15.74% |
| Enterprise value to revenue |
|
1.54 | 2.32 | 3.32 | 4.85 | 7.34 |
| Enterprise value to EBITDA |
|
-56.19 | 16.69 | 9.28 | 19.18 | 31.06 |
| Enterprise value |
|
$86.81 B | $67.49 B | $117.41 B | $187.73 B | $336.77 B |
| Tax Rate (%) |
|
13.29% | 11.10% | 9.52% | 12.62% | 14.05% |





