FedEx Corporation's Income Statement Analysis: Revenue to Profit Breakdown
FedEx Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
May 31, 2021
|
FY22
May 31, 2022
|
FY23
May 31, 2023
|
FY24
May 31, 2024
|
FY25
May 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$83.79 B | $93.51 B | $90.16 B | $87.69 B | $87.93 B | $91.93 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$66.01 B | $73.35 B | $70.99 B | $68.74 B | $68.93 B | $69.50 B |
Gross Profit Revenue minus cost of revenue. |
|
$17.79 B | $20.17 B | $19.17 B | $18.95 B | $19.00 B | $22.44 B |
|
Operating Expense
Costs to run business. |
|
$11.77 B | $13.64 B | $13.83 B | $12.60 B | $13.78 B | $16.43 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$11.77 B | $13.64 B | $13.83 B | $12.60 B | $425.00 M | $11.54 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | $13.35 B | $4.89 B |
Operating Income Profit from operations. |
|
$6.02 B | $6.52 B | $5.34 B | $6.36 B | $5.22 B | $6.01 B |
|
Net Interest Income
Interest income minus expense. |
|
-$741.00 M | -$636.00 M | -$496.00 M | -$375.00 M | -$426.00 M | -$378.00 M |
Interest Income Income from investments. |
|
$52.00 M | $53.00 M | $198.00 M | $370.00 M | $363.00 M | - |
Interest Expense Cost of borrowing. |
|
$793.00 M | $689.00 M | $694.00 M | $745.00 M | $789.00 M | $378.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$1.45 B | $938.00 M | -$719.00 M | -$226.00 M | -$1.01 B | -$226.00 M |
Total Other Income (Net) Net non-operating items. |
|
$656.00 M | -$1.63 B | $25.00 M | -$519.00 M | $224.00 M | -$102.00 M |
Income Before Tax Profit before taxes. |
|
$6.67 B | $4.90 B | $5.36 B | $5.84 B | $5.44 B | $5.91 B |
Income Tax Expense Taxes on income. |
|
$1.44 B | $1.07 B | $1.39 B | $1.51 B | $1.35 B | $1.43 B |
|
Net Income
Final profit. |
|
$5.23 B | $3.83 B | $3.97 B | $4.33 B | $4.09 B | $4.48 B |
Net Income From Continuing Operations Profit from core business. |
|
$5.23 B | $3.83 B | $3.97 B | $4.33 B | $4.09 B | $4.48 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
-$1.00 M | - | - | $6.00 M | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$19.77 | $14.52 | $15.61 | $17.44 | $16.96 | $18.68 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$19.48 | $14.36 | $15.49 | $17.21 | $16.81 | $18.62 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
264.00 M | 263.00 M | 254.00 M | 248.00 M | 243.00 M | 243.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
268.00 M | 266.00 M | 256.00 M | 251.00 M | 243.00 M | 243.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$7.47 B | $5.59 B | $6.06 B | $6.58 B | $6.23 B | $6.24 B |
EBITDA Earnings before interest, tax, D&A. |
|
$11.26 B | $9.56 B | $10.23 B | $10.87 B | $10.49 B | $10.57 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$3.79 B | $3.97 B | $4.18 B | $4.29 B | $4.26 B | $4.33 B |
| Company Report |
FedEx Corporation's Assets vs Liabilities & Equity
FedEx Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




