Top FedEx Corporation Competitors and Alternatives | Bullfincher

FedEx Corporation +

+

Company

Ticker

FDX

UPS

Headquarter

Memphis ,TN

US

Atlanta ,GA

US

CEO

Mr. Rajesh Subramaniam

Ms. Carol B. Tome

Industry

Integrated Freight & Logistics

Integrated Freight & Logistics

Stock Price

Stock Price

Market Cap

$49.73 B

$81.77 B

Employees

Years

2022
2023
2024

2022
2023
2024

Employees

191.00 K
188.00 K
241.00 K

536.00 K
500.00 K
490.00 K

Y/Y

16.23%

1.57%

28.19%

0.37%

6.72%

2%

Revenue Per Employee

Years

2022
2023
2024

2022
2023
2024

Revenue Per Employee

$489.59 K
$479.55 K
$363.87 K

$187.20 K
$181.92 K
$185.86 K

Y/Y

32.95%

2.05%

24.12%

2.75%

2.82%

2.17%

Net Income Per Employee

Years

2022
2023
2024

2022
2023
2024

Net Income Per Employee

$20.03 K
$21.13 K
$17.97 K

$21.54 K
$13.42 K
$11.80 K

Y/Y

12.69%

5.47%

14.94%

10.75%

37.73%

12.05%

Income Statement

Revenue

Years

2022
2023
2024

2022
2023
2024

Revenue

$93.51 B
$90.16 B
$87.69 B

$100.34 B
$90.96 B
$91.07 B

Y/Y

11.38%

3.59%

2.73%

3.14%

9.35%

0.12%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

2022
2023
2024

Research and Development

-
-
-

-
-
-

Y/Y

0%

0%

0%

0%

0%

0%

Operating Income

Years

2022
2023
2024

2022
2023
2024

Operating Income

$6.25 B
$4.91 B
$5.56 B

$13.09 B
$9.14 B
$8.47 B

Y/Y

6.62%

21.35%

13.17%

24.17%

30.19%

7.36%

Tax Rate (%)

Years

2022
2023
2024

2022
2023
2024

Tax Rate (%)

22.00%
26.00%
26.00%

22.00%
22.00%
22.00%

Y/Y

1.06%

18.72%

0.58%

1.03%

1.58%

2.57%

Net Income

Years

2022
2023
2024

2022
2023
2024

Net Income

$3.83 B
$3.97 B
$4.33 B

$11.55 B
$6.71 B
$5.78 B

Y/Y

26.86%

3.82%

9.04%

10.41%

41.91%

13.8%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

2022
2023
2024

Total Assets

$85.99 B
$87.11 B
$87.01 B

$71.12 B
$70.86 B
$70.07 B

Y/Y

3.89%

1.3%

0.12%

2.48%

0.38%

1.11%

Total Liabilities

Years

2022
2023
2024

2022
2023
2024

Total Liabilities

$61.06 B
$61.02 B
$59.43 B

$51.32 B
$53.54 B
$53.33 B

Y/Y

4.17%

0.05%

2.62%

6.92%

4.33%

0.4%

Capital Expenditures (Capex)

Years

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$6.76 B
-$6.17 B
-$5.18 B

-$4.77 B
-$5.16 B
-$3.91 B

Y/Y

14.94%

8.71%

16.16%

13.71%

8.16%

24.21%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

6.68%
5.45%
6.34%

13.05%
10.05%
9.30%

Y/Y

4.3%

18.41%

16.33%

26.48%

22.99%

7.46%

Net Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

4.09%
4.41%
4.94%

11.51%
7.37%
6.35%

Y/Y

34.35%

7.82%

12.02%

13.13%

35.97%

13.84%

EBITDA

2021	11749000000.00
2022	9767000000.00
2023	10603000000.00
2024	10868000000.00

2021	15821000000.00
2022	17005000000.00
2023	12714000000.00
2024	11917000000.00

Years

2022
2023
2024

2022
2023
2024

EBITDA

$9.77 B
$10.60 B
$10.87 B

$17.01 B
$12.71 B
$11.92 B

Y/Y

16.87%

8.56%

2.5%

7.48%

25.23%

6.27%

Free Cash Flow (FCF)

2021	4251000000.00
2022	3069000000.00
2023	2641000000.00
2024	3136000000.00

2021	10813000000.00
2022	9335000000.00
2023	5080000000.00
2024	6213000000.00

Years

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$3.07 B
$2.64 B
$3.14 B

$9.34 B
$5.08 B
$6.21 B

Y/Y

27.81%

13.95%

18.74%

13.67%

45.58%

22.3%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

15.34%
15.23%
15.70%

58.36%
38.76%
34.59%

Y/Y

29.11%

0.72%

3.09%

35.47%

33.58%

10.76%

Return on Assets (ROA)

Years

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

4.45%
4.56%
4.98%

16.24%
9.47%
8.25%

Y/Y

29.59%

2.47%

9.21%

12.55%

41.69%

12.88%

Debt to Equity

Years

2022
2023
2024

2022
2023
2024

Debt to Equity

149.14%
146.93%
136.75%

118.88%
154.45%
131.70%

Y/Y

1.15%

1.48%

6.93%

33.63%

29.92%

14.73%

Valuation

Enterprise Value

Years

2022
2023
2024

2022
2023
2024

Enterprise value

$89.36 B
$86.88 B
$94.20 B

$169.33 B
$158.58 B
$123.72 B

Y/Y

19.81%

2.78%

8.43%

16.42%

6.35%

21.98%

Enterprise value to Revenue

Years

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

0.96
0.96
1.07

1.69
1.74
1.36

Y/Y

28%

0.84%

11.48%

18.97%

3.31%

22.08%

Enterprise value to EBITDA

Years

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

9.15
8.19
8.67

9.96
12.47
10.38

Y/Y

3.54%

10.45%

5.79%

22.24%

25.26%

16.77%