-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Emerson Electric Co.'s Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$18.23 B | $13.81 B | $15.17 B | $17.49 B | $18.02 B |
| Cost of Revenue |
|
$11.01 B | $7.88 B | $8.27 B | $9.69 B | $8.50 B |
| Gross Profit |
|
$7.22 B | $5.93 B | $6.90 B | $7.80 B | $9.52 B |
| Research & Development |
|
$485.00 M | $385.00 M | $523.00 M | $781.00 M | - |
| Selling,General & Administrative |
|
$3.69 B | $3.23 B | $3.66 B | $4.36 B | $5.10 B |
| Operating Expense |
|
$4.18 B | $3.61 B | $4.19 B | $5.14 B | $7.28 B |
| Operating Income |
|
$3.04 B | $2.32 B | $2.72 B | $2.66 B | $2.24 B |
| Net Income |
|
$2.30 B | $2.75 B | $2.15 B | $1.97 B | $2.29 B |
Emerson Electric Co.'s Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.35 B | $1.80 B | $8.05 B | $3.59 B | $1.54 B |
| Inventories |
|
$2.05 B | $1.74 B | $2.01 B | $2.18 B | $2.21 B |
| Total Current Assets |
|
$8.43 B | $8.51 B | $13.82 B | $10.19 B | $8.58 B |
| Property,Plant and Equipment |
|
$3.74 B | $2.24 B | $2.36 B | $2.81 B | $2.87 B |
| Goodwill |
|
$7.72 B | $13.95 B | $14.48 B | $18.07 B | $18.19 B |
| Total Assets |
|
$24.72 B | $35.67 B | $42.75 B | $44.25 B | $41.96 B |
| Total Liabilities |
|
$14.79 B | $19.36 B | $16.15 B | $16.74 B | $21.67 B |
| Retained Earnings |
|
$26.05 B | $28.05 B | $40.07 B | $40.83 B | $40.60 B |
| Total Shareholder Equity |
|
$9.88 B | $10.36 B | $20.69 B | $21.64 B | $20.30 B |
| Common Stock |
|
$477.00 M | $477.00 M | $477.00 M | $477.00 M | $20.76 B |
Emerson Electric Co.'s Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$762.00 M | $842.00 M | $1.05 B | $1.69 B | $1.52 B |
| Dividends Payout |
|
-$1.21 B | -$1.22 B | -$1.20 B | -$1.20 B | -$1.19 B |
| Capital Expenditures (Capex) |
|
-$581.00 M | -$531.00 M | -$363.00 M | -$419.00 M | -$431.00 M |
| Free Cash Flow (FCF) |
|
$2.99 B | $2.39 B | $274.00 M | $2.91 B | $2.67 B |
Emerson Electric Co.'s Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$7.22 B | $5.93 B | $6.90 B | $7.80 B | $9.52 B |
| Gross Profit Margin (%) |
|
44.31% | 45.68% | 48.97% | 50.79% | 52.84% |
| Operating Income |
|
$3.04 B | $2.32 B | $2.72 B | $2.66 B | $2.24 B |
| Operating Income Margin (%) |
|
15.15% | 17.07% | 18.19% | 15.24% | 12.42% |
| Net Income |
|
$2.30 B | $2.75 B | $2.15 B | $1.97 B | $2.29 B |
| Net Income Margin (%) |
|
17.81% | 23.41% | 87.17% | 11.25% | 12.73% |
| EBITDA |
|
$4.05 B | $3.50 B | $4.04 B | $4.03 B | $4.86 B |
| EBITDA Margin (%) |
|
20.79% | 25.37% | 27.79% | 23.05% | 26.98% |
Emerson Electric Co.'s Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
23.30% | 26.49% | 10.40% | 9.10% | - |
| Return on Assets (ROA) |
|
9.32% | 7.70% | 5.03% | 4.45% | - |
| Debt to Equity |
|
71.62% | 103.11% | 41.38% | 38.62% | 67.84% |
| Debt to total asset |
|
28.64% | 29.96% | 20.03% | 18.89% | 32.79% |
| Enterprise value to revenue |
|
3.35 | 3.79 | 3.69 | 3.84 | 0.00 |
| Enterprise value to EBITDA |
|
15.09 | 14.93 | 13.86 | 16.64 | 0.00 |
| Enterprise value |
|
$61.07 B | $52.29 B | $55.96 B | $67.09 B | - |
| Tax Rate (%) |
|
19.64% | 22.57% | 22.12% | 20.54% | 23.72% |
Frequently Asked Questions
