Submit Feedback
Ticker
EMR
B
CMI
Headquarter
Saint Louis ,MO
US
Bristol ,CT
US
Columbus ,IN
US
CEO
Mr. Surendralal Lanca Karsanbhai
Mr. Thomas J. Hook
Ms. Jennifer W. Rumsey
Industry
Industrial - Machinery
Industrial - Machinery
Industrial - Machinery
Stock Price
Stock Price
Market Cap
$70.30B
$2.41B
$48.61B
Employees
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Employees
  • 85.50K
  • 67.00K
  • 73.00K
  • 5.20K
  • 6.50K
  • 73.60K
  • 75.50K
Y/Y
1.38%
21.64%
8.96%
1.96%
25%
22.87%
2.58%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Revenue
  • $19.63B
  • $15.17B
  • $17.49B
  • $1.26B
  • $1.45B
  • $28.07B
  • $34.07B
Y/Y
7.64%
22.74%
15.34%
0.24%
14.98%
16.87%
21.34%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Research and Development
  • $385.00M
  • $523.00M
  • -
  • $15.77M
  • $13.92M
  • $1.28B
  • $1.50B
Y/Y
20.62%
35.84%
100%
31.2%
11.75%
17.25%
17.37%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Operating Income
  • $3.88B
  • $2.83B
  • $2.67B
  • $121.00M
  • $88.99M
  • $2.23B
  • $1.76B
Y/Y
20.58%
26.97%
5.86%
19.34%
26.45%
17.44%
21.17%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Tax Rate (%)
  • 21.00%
  • 22.00%
  • 21.00%
  • 65.00%
  • 52.00%
  • 23.00%
  • 48.00%
Y/Y
4.18%
4.97%
6.51%
195.97%
19.77%
5.72%
114.27%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Net Income
  • $3.23B
  • $13.22B
  • $1.97B
  • $13.48M
  • $16.00M
  • $2.15B
  • $735.00M
Y/Y
40.3%
309.13%
85.11%
86.5%
18.67%
0.94%
65.83%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Total Assets
  • $35.67B
  • $42.75B
  • $44.25B
  • $2.41B
  • $3.31B
  • $30.30B
  • $32.01B
Y/Y
44.33%
19.83%
3.51%
6.33%
37.05%
27.79%
5.63%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Total Liabilities
  • $19.36B
  • $16.15B
  • $16.74B
  • $1.07B
  • $1.95B
  • $20.07B
  • $22.10B
Y/Y
30.85%
16.57%
3.65%
7.03%
82.29%
40.29%
10.1%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Capital Expenditures (Capex)
  • -$531.00M
  • -$363.00M
  • -$419.00M
  • -$35.08M
  • -$55.74M
  • -$916.00M
  • -$1.21B
Y/Y
8.61%
31.64%
15.43%
2.83%
58.88%
16.54%
32.42%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Operating Income Margin (%)
  • 19.76%
  • 18.67%
  • 15.24%
  • 9.59%
  • 6.13%
  • 7.96%
  • 5.17%
Y/Y
12.02%
5.52%
18.37%
19.55%
36.08%
29.37%
35.05%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Net Income Margin (%)
  • 16.46%
  • 87.17%
  • 11.25%
  • 1.07%
  • 1.10%
  • 7.66%
  • 2.16%
Y/Y
30.32%
429.59%
87.09%
86.51%
2.8%
13.64%
71.8%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
EBITDA
  • $3.50B
  • $4.04B
  • $4.03B
  • $158.12M
  • $207.25M
  • $3.80B
  • $3.03B
Y/Y
13.47%
15.31%
0.15%
35.91%
31.07%
32.84%
20.44%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Free Cash Flow (FCF)
  • $2.39B
  • $274.00M
  • $2.91B
  • $40.48M
  • $56.68M
  • $1.05B
  • $2.75B
Y/Y
20.14%
88.54%
963.14%
69.72%
40.02%
28.84%
163.19%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Return on Equity (ROE)
  • 31.18%
  • 63.89%
  • 9.10%
  • 1.00%
  • 1.17%
  • 23.97%
  • 8.31%
Y/Y
34.34%
104.91%
85.76%
85.69%
17%
4.69%
65.33%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Return on Assets (ROA)
  • 9.06%
  • 30.92%
  • 4.45%
  • 0.56%
  • 0.48%
  • 7.10%
  • 2.30%
Y/Y
2.79%
241.28%
85.61%
85.57%
14.29%
21.02%
67.61%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Debt to Equity
  • 100.10%
  • 39.43%
  • 35.53%
  • 42.42%
  • 94.76%
  • 87.52%
  • 74.60%
Y/Y
49.02%
60.61%
9.89%
0.4%
123.39%
78.32%
14.76%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Enterprise value
  • $51.98B
  • $55.56B
  • $66.88B
  • $2.58B
  • $2.88B
  • $40.04B
  • $38.98B
Y/Y
14.29%
6.88%
20.38%
10.35%
11.71%
20.92%
2.65%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Enterprise value to Revenue
  • 2.65
  • 3.66
  • 3.82
  • 2.04
  • 1.98
  • 1.43
  • 1.14
Y/Y
20.38%
38.34%
4.36%
10.56%
2.84%
3.47%
19.77%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2022
  • 2023
Enterprise value to EBITDA
  • 14.84
  • 13.76
  • 16.59
  • 16.29
  • 13.89
  • 10.53
  • 12.88
Y/Y
0.96%
7.31%
20.56%
39.87%
14.77%
8.97%
22.35%