Dollar General Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Dollar General Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Jan 28, 2022
|
FY22
Feb 3, 2023
|
FY23
Feb 2, 2024
|
FY24
Jan 31, 2025
|
FY25
Jan 30, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$34.22 B | $37.84 B | $38.69 B | $40.61 B | $42.72 B | $43.08 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$23.41 B | $26.02 B | $26.97 B | $28.59 B | $29.62 B | $29.80 B |
Gross Profit Revenue minus cost of revenue. |
|
$10.81 B | $11.82 B | $11.72 B | $12.02 B | $13.10 B | $13.28 B |
|
Operating Expense
Costs to run business. |
|
$7.59 B | $8.49 B | $9.27 B | $10.30 B | $10.90 B | $11.01 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$7.59 B | $8.49 B | $9.27 B | $10.30 B | $10.90 B | $11.01 B |
General and Administrative Corporate overhead costs. |
|
$7.48 B | $8.37 B | $9.14 B | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
$117.20 M | $126.00 M | $130.60 M | - | - | - |
Other Expenses Other operating costs. |
|
- | -$415.00 K | - | - | - | - |
Operating Income Profit from operations. |
|
$3.22 B | $3.33 B | $2.45 B | $1.71 B | $2.20 B | $2.27 B |
|
Net Interest Income
Interest income minus expense. |
|
-$157.53 M | -$211.27 M | -$326.78 M | -$274.32 M | -$230.57 M | -$213.20 M |
Interest Income Income from investments. |
|
- | - | - | - | - | - |
Interest Expense Cost of borrowing. |
|
$157.53 M | $211.27 M | $326.78 M | $274.32 M | $230.57 M | $213.20 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | $415.00 K | - | - | - | - |
Total Other Income (Net) Net non-operating items. |
|
-$157.53 M | -$211.69 M | -$326.78 M | -$274.32 M | -$239.08 M | -$221.71 M |
Income Before Tax Profit before taxes. |
|
$3.06 B | $3.12 B | $2.12 B | $1.44 B | $1.96 B | $2.04 B |
Income Tax Expense Taxes on income. |
|
$663.92 M | $700.63 M | $458.25 M | $314.50 M | $452.28 M | $479.85 M |
|
Net Income
Final profit. |
|
$2.40 B | $2.42 B | $1.66 B | $1.13 B | $1.51 B | $1.56 B |
Net Income From Continuing Operations Profit from core business. |
|
$2.40 B | $2.42 B | $1.66 B | $1.13 B | $1.51 B | $1.56 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$10.24 | $10.73 | $7.57 | $5.12 | $6.87 | $7.11 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$10.17 | $10.68 | $7.55 | $5.11 | $6.85 | $7.07 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
234.26 M | 225.15 M | 219.42 M | 219.88 M | 220.09 M | 220.35 M |
Diluted Average Shares Outst. Shares including dilution. |
|
235.81 M | 226.30 M | 219.94 M | 220.03 M | 220.81 M | 221.56 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.22 B | $3.33 B | $2.45 B | $1.71 B | $2.20 B | $2.27 B |
EBITDA Earnings before interest, tax, D&A. |
|
$3.86 B | $4.05 B | $3.30 B | $2.69 B | $3.25 B | $3.06 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$641.32 M | $724.88 M | $848.79 M | $971.70 M | $1.05 B | $793.53 M |
| Company Report |
Dollar General Corporation's Assets vs Liabilities & Equity
Dollar General Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




