-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Delta Air Lines Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$17.10B | $29.90B | $50.58B | $58.05B |
Cost of Revenue |
|
$23.55B | $30.08B | $42.77B | $43.91B |
Gross Profit |
|
-$6.45B | -$179.00M | $7.82B | $14.14B |
Research & Development |
|
$304.00M | $301.00M | $307.00M | - |
Selling,General & Administrative |
|
$582.00M | $1.06B | $2.45B | $2.33B |
Operating Expense |
|
-$2.20B | -$2.05B | $4.28B | $8.61B |
Operating Income |
|
-$12.47B | $260.00M | $1.62B | $5.52B |
Net Income |
|
-$12.39B | $280.00M | $1.32B | $4.61B |
Delta Air Lines Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$14.10B | $11.32B | $6.53B | $3.87B |
Inventories |
|
$732.00M | $1.10B | $1.42B | $1.31B |
Total Current Assets |
|
$17.40B | $15.94B | $13.01B | $10.27B |
Property,Plant and Equipment |
|
$32.26B | $35.92B | $40.15B | $42.49B |
Goodwill |
|
$9.75B | $9.75B | $9.75B | $9.75B |
Total Assets |
|
$72.05B | $72.47B | $72.28B | $73.64B |
Total Liabilities |
|
$70.70B | $68.84B | $65.82B | $62.54B |
Retained Earnings |
|
-$428.00M | -$148.00M | $1.17B | $5.65B |
Total Shareholder Equity |
|
$1.35B | $3.63B | $6.46B | $11.11B |
Common Stock |
|
- | - | - | - |
Delta Air Lines Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$2.31B | $2.00B | $2.11B | $2.34B |
Dividends Payout |
|
-$260.00M | - | - | -$128.00M |
Capital Expenditures (Capex) |
|
-$1.90B | -$3.25B | -$6.37B | -$5.32B |
Free Cash Flow (FCF) |
|
-$5.69B | $16.00M | -$2.00M | $1.14B |
Delta Air Lines Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
-$6.45B | -$179.00M | $7.82B | $14.14B |
Gross Profit Margin (%) |
|
-37.74% | -0.60% | 15.45% | 24.35% |
Operating Income |
|
-$12.47B | $260.00M | $1.62B | $5.52B |
Operating Income Margin (%) |
|
-72.94% | 0.87% | 3.19% | 9.51% |
Net Income |
|
-$12.39B | $280.00M | $1.32B | $4.61B |
Net Income Margin (%) |
|
-72.45% | 0.94% | 2.61% | 7.94% |
EBITDA |
|
-$12.35B | $3.68B | $5.05B | $8.78B |
EBITDA Margin (%) |
|
-22.83% | 7.55% | 7.36% | 15.13% |
Delta Air Lines Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
-915.37% | 7.71% | 20.42% | 41.50% |
Return on Assets (ROA) |
|
-17.19% | 0.39% | 1.82% | 6.26% |
Debt to Equity |
|
2,139.02% | 740.78% | 346.95% | 177.64% |
Debt to total asset |
|
40.17% | 37.15% | 30.99% | 26.79% |
Enterprise value to revenue |
|
3.09 | 1.72 | 0.96 | 0.87 |
Enterprise value to EBITDA |
|
-4.28 | 14.02 | 9.57 | 5.72 |
Enterprise value |
|
$52.81B | $51.54B | $48.31B | $50.25B |
Cash to Debt |
|
-13.11% | 12.12% | 28.41% | 32.77% |
Tax Rate (%) |
|
20.54% | 29.65% | 31.14% | 17.81% |
Payout Ratio |
|
-2.10% | - | - | 2.78% |