Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Delta Air Lines Income Statement

Chart 2020 2021 2022 2023
Revenue
$17.10B $29.90B $50.58B $58.05B
Cost of Revenue
$23.55B $30.08B $42.77B $43.91B
Gross Profit
-$6.45B -$179.00M $7.82B $14.14B
Research & Development
$304.00M $301.00M $307.00M -
Selling,General & Administrative
$582.00M $1.06B $2.45B $2.33B
Operating Expense
-$2.20B -$2.05B $4.28B $8.61B
Operating Income
-$12.47B $260.00M $1.62B $5.52B
Net Income
-$12.39B $280.00M $1.32B $4.61B

Delta Air Lines Balance Sheet

Chart 2020 2021 2022 2023
Cash and Cash Equivalents
$14.10B $11.32B $6.53B $3.87B
Inventories
$732.00M $1.10B $1.42B $1.31B
Total Current Assets
$17.40B $15.94B $13.01B $10.27B
Property,Plant and Equipment
$32.26B $35.92B $40.15B $42.49B
Goodwill
$9.75B $9.75B $9.75B $9.75B
Total Assets
$72.05B $72.47B $72.28B $73.64B
Total Liabilities
$70.70B $68.84B $65.82B $62.54B
Retained Earnings
-$428.00M -$148.00M $1.17B $5.65B
Total Shareholder Equity
$1.35B $3.63B $6.46B $11.11B
Common Stock
- - - -

Delta Air Lines Cash flow

Chart 2020 2021 2022 2023
Depreciation & Amortization
$2.31B $2.00B $2.11B $2.34B
Dividends Payout
-$260.00M - - -$128.00M
Capital Expenditures (Capex)
-$1.90B -$3.25B -$6.37B -$5.32B
Free Cash Flow (FCF)
-$5.69B $16.00M -$2.00M $1.14B

Delta Air Lines Profitability

Chart 2020 2021 2022 2023
Gross Profit
-$6.45B -$179.00M $7.82B $14.14B
Gross Profit Margin (%)
-37.74% -0.60% 15.45% 24.35%
Operating Income
-$12.47B $260.00M $1.62B $5.52B
Operating Income Margin (%)
-72.94% 0.87% 3.19% 9.51%
Net Income
-$12.39B $280.00M $1.32B $4.61B
Net Income Margin (%)
-72.45% 0.94% 2.61% 7.94%
EBITDA
-$12.35B $3.68B $5.05B $8.78B
EBITDA Margin (%)
-22.83% 7.55% 7.36% 15.13%

Delta Air Lines Ratios

Chart 2020 2021 2022 2023
Return on Equity (ROE)
-915.37% 7.71% 20.42% 41.50%
Return on Assets (ROA)
-17.19% 0.39% 1.82% 6.26%
Debt to Equity
2,139.02% 740.78% 346.95% 177.64%
Debt to total asset
40.17% 37.15% 30.99% 26.79%
Enterprise value to revenue
3.09 1.72 0.96 0.87
Enterprise value to EBITDA
-4.28 14.02 9.57 5.72
Enterprise value
$52.81B $51.54B $48.31B $50.25B
Cash to Debt
-13.11% 12.12% 28.41% 32.77%
Tax Rate (%)
20.54% 29.65% 31.14% 17.81%
Payout Ratio
-2.10% - - 2.78%