Top Cisco Systems Competitors and Alternatives | Bullfincher

+

Ticker

CSCO

HPE

Headquarter

San Jose ,CA

US

Houston ,TX

US

CEO

Mr. Charles H. Robbins

Mr. Antonio Fabio Neri

Industry

Communication Equipment

Communication Equipment

Stock Price

Stock Price

Market Cap

$234.43B

$28.70B

Employees

Years

2022
2023
2024

2022
2023
2024

Employees

83.30K
84.90K
90.40K

60.20K
62.00K
61.00K

Y/Y

4.78%

1.92%

6.48%

0.33%

2.99%

1.61%

Income Statement

Revenue

Years

2022
2023
2024

2022
2023
2024

Revenue

$51.56B
$57.00B
$53.80B

$28.50B
$29.14B
$30.13B

Y/Y

3.49%

10.55%

5.61%

2.56%

2.24%

3.4%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

2022
2023
2024

Research and Development

$6.77B
$7.55B
$7.98B

$2.05B
$2.35B
$2.25B

Y/Y

3.44%

11.47%

5.72%

3.34%

14.87%

4.38%

Operating Income

Years

2022
2023
2024

2022
2023
2024

Operating Income

$13.97B
$15.03B
$12.18B

$3.61B
$2.09B
$2.19B

Y/Y

8.85%

7.6%

18.96%

48.41%

42.05%

4.83%

Tax Rate (%)

Years

2022
2023
2024

2022
2023
2024

Tax Rate (%)

18.00%
18.00%
16.00%

1.00%
9.00%
13.00%

Y/Y

8.59%

4.07%

11.44%

79.6%

909.89%

37.87%

Net Income

Years

2022
2023
2024

2022
2023
2024

Net Income

$11.81B
$12.61B
$10.32B

$868.00M
$2.03B
$2.55B

Y/Y

11.53%

6.78%

18.18%

74.67%

133.29%

26.12%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

2022
2023
2024

Total Assets

$94.00B
$101.85B
$124.41B

$57.12B
$57.15B
$71.26B

Y/Y

3.58%

8.35%

22.15%

1%

0.05%

24.69%

Total Liabilities

Years

2022
2023
2024

2022
2023
2024

Total Liabilities

$54.23B
$57.50B
$78.96B

$37.21B
$35.92B
$46.38B

Y/Y

3.54%

6.03%

37.32%

1.24%

3.49%

29.14%

Capital Expenditures (Capex)

Years

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$477.00M
-$849.00M
-$670.00M

-$3.12B
-$2.83B
-$2.37B

Y/Y

31.07%

77.99%

21.08%

24.78%

9.42%

16.3%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

27.09%
26.37%
22.64%

12.65%
7.17%
7.27%

Y/Y

5.16%

2.66%

14.14%

44.74%

43.32%

1.39%

Net Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

22.91%
22.13%
19.18%

3.05%
6.95%
8.48%

Y/Y

7.76%

3.4%

13.33%

75.26%

127.87%

22.01%

EBITDA

2021	15558000000.00
2022	16794000000.00
2023	17471000000.00
2024	15747000000.00

2021	4853000000.00
2022	4779000000.00
2023	5058000000.00
2024	5024000000.00

Years

2022
2023
2024

2022
2023
2024

EBITDA

$16.79B
$17.47B
$15.75B

$4.78B
$5.06B
$5.02B

Y/Y

7.94%

4.03%

9.87%

1.52%

5.84%

0.67%

Free Cash Flow (FCF)

2021	14762000000.00
2022	12749000000.00
2023	19037000000.00
2024	10210000000.00

2021	3369000000.00
2022	1471000000.00
2023	1600000000.00
2024	1974000000.00

Years

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$12.75B
$19.04B
$10.21B

$1.47B
$1.60B
$1.97B

Y/Y

13.64%

49.32%

46.37%

56.34%

8.77%

23.38%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

29.70%
28.44%
22.70%

4.37%
9.56%
10.29%

Y/Y

15.74%

4.24%

20.18%

74.53%

118.76%

7.64%

Return on Assets (ROA)

Years

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

12.57%
12.38%
8.29%

1.52%
3.54%
3.58%

Y/Y

15.75%

1.51%

33.04%

74.41%

132.89%

1.13%

Debt to Equity

Years

2022
2023
2024

2022
2023
2024

Debt to Equity

23.92%
18.92%
68.11%

62.75%
58.15%
73.53%

Y/Y

14.33%

20.9%

259.99%

6.82%

7.33%

26.45%

Valuation

Enterprise Value

Years

2022
2023
2024

2022
2023
2024

Enterprise value

$191.63B
$211.47B
$217.03B

$26.90B
$29.92B
$28.91B

Y/Y

18.84%

10.36%

2.63%

7.37%

11.26%

3.38%

Enterprise value to Revenue

Years

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

3.72
3.71
4.03

0.94
1.03
0.96

Y/Y

21.58%

0.18%

8.72%

9.68%

8.83%

6.56%

Enterprise value to EBITDA

Years

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

11.41
12.10
13.78

5.63
5.92
5.75

Y/Y

24.82%

6.08%

13.87%

5.93%

5.12%

2.72%