-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Cisco Systems Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$49.30B | $49.82B | $51.56B | $57.00B | $53.80B |
Cost of Revenue |
|
$17.62B | $17.92B | $19.31B | $21.25B | $18.98B |
Gross Profit |
|
$31.68B | $31.89B | $32.25B | $35.75B | $34.83B |
Research & Development |
|
$6.35B | $6.55B | $6.77B | $7.55B | $7.98B |
Selling,General & Administrative |
|
$11.09B | $11.41B | $11.19B | $12.36B | $13.18B |
Operating Expense |
|
$17.58B | $18.18B | $18.27B | $20.19B | $22.65B |
Operating Income |
|
$13.62B | $12.83B | $13.97B | $15.03B | $12.18B |
Net Income |
|
$11.21B | $10.59B | $11.81B | $12.61B | $10.32B |
Cisco Systems Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$29.42B | $24.52B | $19.27B | $26.15B | $17.85B |
Inventories |
|
$1.28B | $1.56B | $2.57B | $3.64B | $3.37B |
Total Current Assets |
|
$43.57B | $39.11B | $36.72B | $43.35B | $36.86B |
Property,Plant and Equipment |
|
$2.45B | $2.34B | $2.00B | $2.09B | $2.09B |
Goodwill |
|
$33.81B | $38.17B | $38.30B | $38.54B | $58.66B |
Total Assets |
|
$94.85B | $97.50B | $94.00B | $101.85B | $124.41B |
Total Liabilities |
|
$56.93B | $56.22B | $54.23B | $57.50B | $78.96B |
Retained Earnings |
|
-$2.76B | -$654.00M | -$1.32B | $1.64B | $1.09B |
Total Shareholder Equity |
|
$37.92B | $41.28B | $39.77B | $44.35B | $45.46B |
Common Stock |
|
$41.20B | $42.35B | $42.71B | $44.29B | $45.80B |
Cisco Systems Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$1.81B | $1.86B | $1.96B | $1.73B | $2.51B |
Dividends Payout |
|
-$6.02B | -$6.16B | -$6.22B | -$6.30B | -$6.38B |
Capital Expenditures (Capex) |
|
-$770.00M | -$692.00M | -$477.00M | -$849.00M | -$670.00M |
Free Cash Flow (FCF) |
|
$14.66B | $14.76B | $12.75B | $19.04B | $10.21B |
Cisco Systems Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$31.68B | $31.89B | $32.25B | $35.75B | $34.83B |
Gross Profit Margin (%) |
|
64.26% | 64.02% | 62.55% | 62.73% | 64.73% |
Operating Income |
|
$13.62B | $12.83B | $13.97B | $15.03B | $12.18B |
Operating Income Margin (%) |
|
27.63% | 25.76% | 27.09% | 26.37% | 22.64% |
Net Income |
|
$11.21B | $10.59B | $11.81B | $12.61B | $10.32B |
Net Income Margin (%) |
|
22.75% | 21.26% | 22.91% | 22.13% | 19.18% |
EBITDA |
|
$16.36B | $15.56B | $16.79B | $17.47B | $15.75B |
EBITDA Margin (%) |
|
34.17% | 33.01% | 32.59% | 31.58% | 29.27% |
Cisco Systems Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
29.57% | 25.66% | 29.70% | 28.44% | 22.70% |
Return on Assets (ROA) |
|
11.82% | 10.86% | 12.57% | 12.38% | 8.29% |
Debt to Equity |
|
38.46% | 27.92% | 23.92% | 18.92% | 68.11% |
Debt to total asset |
|
15.37% | 11.82% | 10.12% | 8.24% | 24.89% |
Enterprise value to revenue |
|
4.04 | 4.74 | 3.72 | 3.71 | 4.03 |
Enterprise value to EBITDA |
|
12.18 | 15.18 | 11.41 | 12.10 | 13.78 |
Enterprise value |
|
$199.32B | $236.12B | $191.63B | $211.47B | $217.03B |
Cash to Debt |
|
105.78% | 134.08% | 139.00% | 236.99% | 35.14% |
Tax Rate (%) |
|
19.73% | 20.14% | 18.41% | 17.66% | 15.64% |
Payout Ratio |
|
53.65% | 58.19% | 52.69% | 49.96% | 61.86% |