-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Chipotle Mexican Grill's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$7.55 B | $8.63 B | $9.87 B | $11.31 B | $11.93 B |
| Cost of Revenue |
|
$5.84 B | $6.57 B | $7.29 B | $8.30 B | $9.26 B |
| Gross Profit |
|
$1.71 B | $2.06 B | $2.59 B | $3.02 B | $2.66 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$606.85 M | $564.19 M | $633.58 M | $697.48 M | $656.40 M |
| Operating Expense |
|
$902.07 M | $901.72 M | $1.03 B | $1.10 B | $656.40 M |
| Operating Income |
|
$804.94 M | $1.16 B | $1.56 B | $1.92 B | $2.01 B |
| Net Income |
|
$652.98 M | $899.10 M | $1.23 B | $1.53 B | $1.54 B |
Chipotle Mexican Grill's Assets vs Liabilities & Equity
Chipotle Mexican Grill's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$1.08 B | $899.14 M | $1.30 B | $1.42 B | $1.05 B |
| Inventories |
|
$32.83 M | $35.67 M | $39.31 M | $48.94 M | $49.51 M |
| Total Current Assets |
|
$1.38 B | $1.18 B | $1.62 B | $1.78 B | $1.47 B |
| Property,Plant and Equipment |
|
$4.89 B | $5.25 B | $5.75 B | $6.39 B | $7.14 B |
| Goodwill |
|
$21.94 M | $21.94 M | $21.94 M | $21.94 M | $21.94 M |
| Total Assets |
|
$6.65 B | $6.93 B | $8.04 B | $9.20 B | $8.99 B |
| Total Liabilities |
|
$4.36 B | $4.56 B | $4.98 B | $5.55 B | $6.16 B |
| Retained Earnings |
|
$3.93 B | $4.83 B | $6.06 B | $1.57 B | $619.91 M |
| Total Shareholder Equity |
|
$2.30 B | $2.37 B | $3.06 B | $3.66 B | $2.83 B |
| Common Stock |
|
$371.00 K | $373.00 K | $18.74 M | $13.59 M | $13.04 M |
Chipotle Mexican Grill's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$254.66 M | $286.83 M | $319.39 M | $335.03 M | $361.38 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$442.48 M | -$479.16 M | -$560.73 M | -$593.60 M | -$666.34 M |
| Free Cash Flow (FCF) |
|
$839.61 M | $844.02 M | $1.22 B | $1.51 B | $1.45 B |
Chipotle Mexican Grill's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.71 B | $2.06 B | $2.59 B | $3.02 B | $2.66 B |
| Gross Profit Margin (%) |
|
22.62% | 23.88% | 26.20% | 26.67% | 22.35% |
| Operating Income |
|
$804.94 M | $1.16 B | $1.56 B | $1.92 B | $2.01 B |
| Operating Income Margin (%) |
|
10.67% | 13.44% | 15.78% | 16.94% | 16.84% |
| Net Income |
|
$652.98 M | $899.10 M | $1.23 B | $1.53 B | $1.54 B |
| Net Income Margin (%) |
|
8.65% | 10.41% | 12.45% | 13.56% | 12.88% |
| EBITDA |
|
$1.10 B | $1.50 B | $1.95 B | $2.32 B | $2.37 B |
| EBITDA Margin (%) |
|
14.58% | 17.35% | 19.78% | 20.51% | 19.88% |
Chipotle Mexican Grill's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
28.42% | 37.97% | 40.13% | 41.97% | 54.26% |
| Return on Assets (ROA) |
|
9.81% | 12.98% | 15.27% | 16.67% | 17.07% |
| Debt to Equity |
|
153.23% | 157.57% | 132.31% | 124.21% | 347.96% |
| Debt to total asset |
|
52.91% | 53.86% | 50.37% | 49.33% | 109.50% |
| Enterprise value to revenue |
|
6.88 | 4.86 | 6.74 | 7.63 | 4.95 |
| Enterprise value to EBITDA |
|
47.17 | 28.03 | 34.06 | 37.20 | 24.88 |
| Enterprise value |
|
$51.89 B | $41.99 B | $66.51 B | $86.30 B | $58.98 B |
| Tax Rate (%) |
|
19.66% | 23.90% | 24.18% | 23.68% | 23.58% |
Frequently Asked Questions
